HomeMy WebLinkAboutFiscal Year 2018/19 Mid-Year Budget Adjustments F
City of Huntington Beach
�.).I909,4fl
LY
File #: 19-167 MEETING DATE: 2/19/2019
REQUEST FOR CITY COUNCIL ACTION
SUBMITTED TO: Honorable Mayor and City Council Members
SUBMITTED BY: Fred A. Wilson, City Manager
PREPARED BY: Gilbert Garcia, Chief Financial Officer
Subject:
Fiscal Year 2018/19 Mid-Year Budget Adjustments
Statement of Issue:
The Finance Department is undergoing the mid-year budget review for the fiscal year that began on
July 1, 2018. Departments have requested adjustments to their budgets to: ensure there are
sufficient appropriations for essential programs; and, expend actual revenue that has been received
in grants or restricted funds.
Financial Impact:
1. General Fund (100) budget adjustments are requested for the Fire Department for the Fire
Strike Team reimbursement costs ($719,853) and ($51,000) for the new programs added to the
Junior Lifeguard Programs.
2. The Police Department is requesting to appropriate a total amount of $425,119 that includes
$259,347 in the SLESF Grant 12/13 Fund (984); $136,000 in the Narcotics Forfeiture - Federal
Fund (212); and, $29,722 in the AB109 Public Safety Realignment Fund (979).
3. The Information Services Department is requesting a budget appropriation of $616,000 in the
Technology Fund (323) and $13,000 in the Property Tax In Lieu of Sales Tax Fund (127).
4. The Library Services Department is requesting to appropriate $100,000 in the Library
Development Impact Fund (229).
5. The City Manager's Office of Business Development is requesting to appropriate $15,460 in
Huntington Beach Downtown Business Improvement District Fund (710).
6. The Fire Department is requesting a budget appropriation of $18,091 in Fund (894) - Weapons
of Mass Destruction, Department of Health and Human Services (WMD-DHHS).
7. The Finance Department is requesting to appropriate $7,952 in the Debt Service - McDonnell
CFD 2002-1 Fund (408).
There are sufficient revenues, cash, and/or fund balances to support the above adjustments.
Recommended Action:
Approve mid-year budget adjustments to the FY 2018/19 Revised Budget in the Funds and by'the
City of Huntington Beach Page 1 of 4 Printed on 2/13/2019
powerA.b`1 LegistarT'
File #: 19-167 MEETING DATE: 2/19/2019
amounts contained in Attachment 1.
Alternative Action(s):
The FY 2018/19 Budget was adopted by the City Council on June 4, 2018, for the fiscal year
beginning July 1, 2018. The Finance Department has compiled recommended budget adjustments
to cover additional costs and/or provide appropriations necessary to expend funds that have been
received for specific purposes. The City has received revenues or has set-aside prior year fund
balances that will support the requested adjustments in the General Fund. The Other Funds
adjustments will be funded by available revenue or fund balances within each distinct Fund.
GENERAL FUND (100)
The 2018 wildfire season is the deadliest and most destructive wildfire season on record in California.
The recent batch includes the Woolsey Fire and the Camp Fire. The State of California Fire and
Rescue Mutual Aid System coordinates resources from various jurisdictions in. California when the
local agency is quickly overwhelmed. As a result, the Fire Department responded to multiple mutual
aid requests throughout California to assist in these major fires. To date, the Fire Department spent
$719,853 in strike team personnel costs, which will be reimbursed by the State of California including
18 percent of administrative costs. Since there is no annual appropriation for this unit, the Fire
Department is requesting corresponding appropriation.
Additionally, the Fire Department is requesting $51,000 in appropriations to offset expenses related to
the newly added Junior Lifeguard Programs. The Marine Safety Division offered a new all-day
program option for children age 9-17, and a Sand Crab program for children age 6-8. The program
fee covers the cost of instructors, equipment, supplies and overhead. This past summer, the
additions to the Junior Lifeguard Program generated sufficient revenues to cover the costs.
OTHER FUNDS
SLESF Grant Fund (984)
In 2016, the Police Department launched a Body Worn Camera Pilot Program purchasing 75
cameras and implementing them into the patrol workforce. The Pilot Program has been successfully
implemented. The Police Department is requesting appropriation of $250,000 from the Supplemental
Law Enforcement Services Fund (SLESF), Fund 984 available fund balance to expand the
implementation of body worn camera program, which requires the purchase of additional cameras
along with licenses, digital storages and phones. In addition, the Police Department is also
requesting an appropriation of $9,347 from Fund 984 to fund the costs associated with outfitting the
Homeless Task Force vehicle.
Technology Fund (323)
The Information Services Department in conjunction with the Police Department to modernize the
Police Department's most critical enterprise application - the Computer Aided Dispatch/Records
Management System (CAD/RMS). The preliminary total project cost estimate is $2.0 million. The
vendor selection process is comprehensive and it encompasses various phases. The Information
Services Department is requesting appropriation of $28,000 from Fund 323 to contract with an
experienced project manager to ensure selection of the most qualified CAD/RMS vendor and to
ensure integrity of the process. In addition, the Information Services Department is requesting to
City of Huntington Beach Page 2 of 4 Printed on 2/13/2019
poweret5g,LegistarTM
File #: 19-167 MEETING DATE: 2/19/2019
appropriate $588,000 from Fund 323 for the purpose of funding the implementation of the automation
of the online forms and paperless initiative; the purchase of mobile devices to provide mobile access
to Fire Department field staff; the replacement of the Police Department's six-year old computers and
twenty (20) year-old jail intercom systems; and, the purchase of Anti-Virus, Microsoft, and Adobe
Software licenses for all City employees.
Asset Forfeiture - Federal Fund (212)
The Police Department is requesting a total appropriation of $136,000 from Fund 212 available fund
balance to purchase a Miniaturized Red Dot Sights (MRDS) for a pilot program for duty handguns
($6,000); fund software programs that utilize artificial intelligence to support the Investigations
Division that will consolidate open source information in alive and user-friendly format to assist Patrol
and Investigative operations by identifying people and places ($30,000); and, cover the eligible costs
associated with the City's partnership with the Orange County Regional Narcotics Suppression
Program (OCRNSP).
Library Development Impact Fund (229)
The Library Services Department is requesting an appropriation of $100,000 in Fund 229 available
fund balance to purchase new collection materials for the five (5) branch locations. The funding
would allow the Library Services Department to build and strengthen the Library collection at all
branch locations and better serve the community.
BID - Downtown Fund (710)
On May 21, 2018, City Council adopted Resolution No. 2018-33, a resolution.declaring the City's
intention to levy an assessment for FY 2018/19 within the Huntington Beach Downtown Business
Improvement District. An appropriation increase of $15,460 in Fund 710 is being requested as a
result of this action.
AB109 Public Safety Realignment Fund (979)
The Police Department is requesting appropriation of $29,772 from Fund 979 to offset personnel
expenses related to a police sergeant assigned to Orange County Regional Narcotics Suppression
Program (OCRNSP).
VARIOUS OTHER FUNDS
The Fire Department is requesting to appropriate $18,091 from Fund WMD-DHHS Fund (894)
available fund balance to purchase an all-terrain vehicle (ATV) for use during large, city-sponsored
special events. The Information Services Department is requesting appropriation of $13,000 from
Property Tax In Lieu of Sales Tax Fund (127) existing fund balance associated with the ELM project.
The Finance Department is requesting appropriation of $7,952 from Debt Service Fund (408) to true
up budget to required debt service amounts per Community Facilities District (CFD) No. 2002-1 for
the McDonnell Centre Business Park debt service schedule.
Environmental Status:
Not applicable.
City of Huntington Beach Page 3 of 4 Printed on 2/13/2019
poweret5 ,LeaistarTll
File #: 19-167 MEETING DATE: 2/19/2019
Strategic Plan Goal:
Improve quality of life
Enhance and Maintain Infrastructure
Strengthen Economic and Financial Sustainability
Enhance and Maintain Public Safety
Enhance and Maintain City Service Delivery
Attachment(s):
1. Fiscal Year 2018/19 Recommended Mid-Year Adjustments.
City of Huntington Beach Page 4 of 4 Printed on 2/13/2019
powereI5,4 Legistar-
ATTACHMENT 1
Fiscal Year 2018/2019 Recommended Mid-Year Budget Adjustments
Recommended Adjustments by Fund:
APPROPRIATION INCREASE
Fund No Fund Name Appropriation Dept
100 General Fund 770,853 Fire
General Fund Subtotal 770,853
408 Debt Servoce-McDonnell CFD 2002-1 7,952 Finance
894 WMD-DHHS Grant 18,091 Fire
551 Self Insurance Workers' Comp 70,000 Human Resources
127 Property Tax In Lieu of Sales Tax 13,000 Information Services
323 Technology Fund 616,000 Information Services
229 Library Development Impact Fund 100,000 Library
710 HB Downtown Business Improvement District 15,460 Office of Business Dev.
212 Narcotics Forfeiture- Federal 136,000 Police
979 AB109 Public Safety Realignment 29,772 Police
984 SLESF Grant 12/13 259,347 Police
Other Funds Subtotal 1,265,622
All Funds Total 2,036,475
155