HomeMy WebLinkAboutStudy Session #1 - Supplemental Communication - PowerPoint CCity of Huntington Beach
FISCAL YEAR 2018/19 PROPOSED BUDGET
"The Challenge of Change"
April 16, 2018
Presented by the Finance Department
FY 2018/19 Proposed Budget Overview
FY 2018/19 Proposed Budget Highlights
General Fund Overview
Status of General Fund Reserves
Discussion of Pension Costs and Unfunded Liabilities
CIP and Infrastructure Budget Summary
FY 2018/19 Budget Calendar
Cash Flow Overview
2
"The Challenge of Change"
The FY 18/19 Proposed Budget Highlights:
First year of the new July to June Fiscal Year Period
Essentially a Status Quo General Fund Budget
Committing 55% of Budget to Public Safety
Dedicating 15% of the General Fund to Infrastructure
Being Proactive by Preparing for Rising Pension Costs
Keeping the Citywide Head Count Flat
No Across -the -Board Salary Increases
FY 2018/19 Proposed Budget
The FY 2018/19 Proposed All Funds Budget totals
$373.1 million, a $11.8 million, or 3.27% increase
from the FY 2017/18 Adopted Budget
Of this amount, $8.0 million is due to increased
investments in City streets, facilities and parks
Net of these capital investments, the increase to the All
Funds budget is only $3.8 million, or 1.1 percent
The FY 2018/19 Proposed General Fund Budget
totals $228.4 million, a $4.4 million, or 2% increase
from the FY 2017/18 Adopted Budget
FY 2018/19 General Fund Highlight;.
Use of the Police Facility and miscellaneous set -aside (one-time monies previously set aside for the Animal Shelter)
FY 2018/19 General Fund Overview
Balanced General Fund Budget for FY 2018/19
A modest General Fund revenue increase of 1% is projected
Will need to be closely monitored during the year
No increases to Citywide headcount are included in the budget
Fixed cost increases such as PERS ($2.2 million), elections
($110,000), and contracts are included ($0.8 million)
Equipment replacement funding totals $5.0 million
The 15% Charter requirement for Infrastructure is met
Strong financial and emergency reserves of $61 million
To prepare for future pension cost increases, no significant .
enhancements are included in the Budget at this time
FY 2018/19 General Fund Revenue
$226.2 Million
Other Revenue.
$1.4ty1-
1n
Non -Operating
Chargesfar Current Services,
Revenue,$0.5M, 0%
$25.OM, it°b
�� Property Tax,
$85.9M, 38%
Revenue from Other
Agencies, $2.9M, 1°.�
Use of Money &
Property. $17.1M, 8Y�
Fines & Forfeitures,
$4.3M, 2%
License & Permits,
$7.6M, 3%
Utility Users Tax,
$18.4M, 8%
Transient Occupancy Taxi �
$13.5M, 6%
Franchises, $6.6M, 3%
Sales Tax J...
19%
7
General Fund Revenue Highlights
Total General Fund projected revenue is $226.2 million, reflecting a 1%
increase from the current year
• Property Tax is estimated at $85.9 million, an increase of 2.2 million, or
2.7%, due to higher assessed values
■ Transient Occupancy Tax continues to grow, reaching an estimated $13.4
million next year, an increase of 7.7%
Sales Tax continues to grow at a slower rate than prior years, estimated
at $43 million, an increase of 3.6%
Licenses and permits are projected at $7.6 million, or 3.75% less as the
pace of new development drops
Utility Users' Tax revenue is projected at $18.4 million, a slight increase
of 1.3%, due to credits for energy conservation and bundled cell services
Public Safety
r L
/ rmr171 1. 3R71
Public Safety
Police and Fire = 55% of General Fund
Fire Emergency Repo,,,.
$32,995,750 po'
Flre -Medical Program. I Dispatch/ProPel,y/F.,d—./CSi
$6,022.262 /Recprda/Adm.p 6...,
j $16,328,475
fire Preventlan. „ Police lnveat.geions,
52,058,730 �,{ t •; c • ,515,378.777
Fire -Marine Safety $5,54��.
Fire-EOC/Admen, $1,259,7%
\� police Unllorm/Patrol,
$45,199,723 ,,.
4/16/2018
i;
Quality of Life
Quality of Life
All Funds
Street and Neighborhood Rehabilitation Projects
• Arterial Rehabilitation ($6,680,923)
• Street Improvements ($2,900,000)
■ Concrete sidewalks, curb and gutters ($250,000)
Park Improvements
• Central Park Restrooms ($1,000,000)
■ Central Park Improvements ($400,000)
• Sports Complex Turf Replacement ($194,000)
• Murdy Park Improvements ($477,000)
Facilities Improvements
Central Library Restrooms ($315,000)
Police Lower Level Renovations ($2,000,000)
14
FY 2018/19
Long Term Financial Sustainabilit
Economic and Financial Sustainability
The City is self -insured for workers' compensation and general liability
claims and payments up to the first $1 million per claim
HB is one of five agencies in the Big Independent Cities Excess Pool
(BICEP) for excess insurance
The Proposed Budget provides sufficient funding for the General
Liability Fund to address annual pay -as -you go and long-term liabilities
as of 9/30/17
The budget also provides $250k in recurring annual funding for the
City's share (20-25 percent) of BICEP's pooled self-insurance reserve of
$1 million per claim
The $11.1 million Workers' Compensation unfunded liability increased
by $6.0 million; this reflects a 41% funded status for an unfunded
liability amount of $17.1 million
16
4/16/2018
Economic Uncertainties
25,011
25,011
25,011
Litigation Reserves
900
Equipment Replacement
8,295
8,295
8,295
Redevelopment Dissolution
1,323
1,080
1,080
General Plan Maintenance
720
232
380
Capital Improvement Reserve (CIR)
7,936
8,046
8,046
Senior Center Debt Service Reserve
2,000
2,000
2,000
CalPERS "One Equals Five" Plan
500
CaIPERS Rate Increase
1,287
1,287
1,637
CityView Replacement
989
1,028
1,028
Animal Control Shelter
1,500
1,685
City Facility Security Enhancements
350
Sand Replenishment and Park Improvements
365
650
200
Section 115 Trust
1,000
500
500
Triple Flip
3,745
2,118
Police Facility Enhancements
2,000
Strategic Planning Initiatives
558
Other Fund Balance`
12,716
9,288
8,327
Total Fund Balance
$64,792
$62,947
$61,180
25,01
2,11
FY 2018/19 Police
Unfunded Requests
Police Department
5.0 FTE Police Officers ($1.3 million) as follows:
1 .0 additional Detective to assist with extremely high
caseloads
2.0 Police Officers in Patrol to augment services during
peak periods
2.0 Police Officers to increase efforts of the Homeless
Task Force and address challenges posed by the
growing homeless population
Pension Costs and Unfunded Liabilities
19
20
Infl inrIed Liabilities Overviell!
"Net Pension and/or Unfunded Liability amounts ore not cons ton t and are subject to annual change for market conditions, demographics
and actuarial methodology. The Net Pension Liability is based on COIPERS' GA66 68 actuarial valuations as c f lune 30, 2017. 21
CaIPERS Discount Rate Change
The CalPERS Board reduced the estimated earnings rate of its
investment portfolio from 7.5% to 7.0%
The additional cost to the City may be $3.3 million to $5.4
million more per year
This equals a potential $22 million to $25 million increase in
pension costs over the next six years
The phase -in begins with the rates effective July 1, 2018
As a result, the City started to plan for these increased costs
Amended the fiscal year to a July - June period
Allows the City to participate in the CalPERS pre -payment
option, saving an estimated $900,000 in UAL costs per year
22
CaIPERS Discount Rate Change
Rising CalPERS Costs: CalPERS Discount Rate Change
Cumulative Six -Year Estimated Increase
$53.5M
$43.7M
4fV1 7
$32.5M
rYI� ryWN 4 rYVf/lo FV70/21 I iI/11 I,?,/?1
A,1 P.�.,aed Vmjw( d Nd Pel"-d
t t u Wat 51-- from FV 16/17
23
Rising Pension Costs and
What We Are Doing About It
The "25 to 10" Plan implemented in FY 2013/14 will payoff
the unfunded liability for the Retiree Medical Plan in 10 years
and save taxpayers $7 million
The "16 to 10" Plan was implemented in FY 2013/14 to payoff
the unfunded liability for the Supplemental Retirement Plan in
10 years saving taxpayers $9 million
The "One Equals Five" plan added in FY 2014/15 contributes
$1 million extra per year to reduce pension liabilities,
potentially saving taxpayers $54 million ,
The "One Equals Five" annual payment is not funded in the FY
2018/19 Proposed Budget
24
Being Proactive Pays Off
The City began pre -paying its unfunded liabilities in some of
its plans as early as five years ago (in FY 12/13)
Four years ago, in FY 2013/14, the City created formal plans
Those plans have improved the funded status of two of the
City's three retiree benefit plans considerably
As a result, the unfunded liability for the Retiree Medical -
Miscellaneous Plan has been paid off
In FY 2015/16 the City created a new Section 115 Trust with a
$2.5 million contribution. As a result, the unfunded liability in
the Retiree Supplemental Plan may be paid off in two years
This has placed the City in a much better position than most
to prepare for rising CalPERS pensions costs
25
Budget Balancing Options
Successful Ballot Measures in CA Cities:
Sales Tax, Public Safety Sales Tax
Business License Tax
Utility Users' Tax, Transient Occupancy Tax
Other - Cannabis
Increasing Current Fees/Fines
Increase Animal Licensing Fees to Full Cost Recovery
Increase Cost Recovery in Master Fee and Charges Schedule
Parking Meter Fees
Commercial Refuse Franchise Fee
New Fees/Fines
PEG (Public, Educational and Government Access) and Franchise Fees
Dark Fiber Leasing Fees, Storm Drain Assessment
Budget Reductions
1% to 3% Across the Board
Negotiate additional employee CalPERS Pick Ups
26
Infrastructure and CIP
�SND�-a
R
„c
P�
Capital Improvement Program
(All Funds)
$24,717,523
Park Funds, 6% Gas Tax/Prop 42, 13%
RMRA, 13%_
Water Funds, 18%
General Fund, 21%!
I
I
Grants/Other, 1%JI Measure M, 8%
Sevier Fi
Infrastructure
Section 617 of the Charter requires that the City spend 15 percent of
General Fund revenue on infrastructure
This calculation is based on a 5-year rolling average
The FY 2018/19 General Fund Budget exceeds the 15%
Infrastructure requirement
The General Fund contains approximately $39.8 million in spending
for infrastructure improvements and maintenance
Included in this amount is $5.2 million in new capital projects for
concrete, arterial roadway, turf fields, police facility improvements,
park improvements, and other projects
Roadway projects help maintain/reach a PCI of 80 or "Good"
FY 7018/19 Proposed Budget Recap
The FY 2018/19 Proposed Budget theme "The Challenge of
Change" implements the new fiscal year change while
ensuring funding for essential services
FY 2018/19 Proposed Budget provides majority of funding
for public safety
Funds infrastructure improvements to roadways, parks,
facilities and other capital assets
CalPERS Discount Rate Change will impact the City over the
next 3-6 years
W Rising CaIPERS costs will continue to strain annual budgets
Caution must be exercised to determine the City's future
course
29
30
FY 2018/19 Proposed Budget Calendar
Date
Item
April 16, 2018
FY 2018/19 Proposed Budget Study Session
May 7, 2018
FY 2018/19 Budget Balancing Study Session
May 21, 2018
FY 2018/19 CIP Study Session
FY 2018/19 Budget Adoption: City Council Public Hearing
June 4, 2018
FY 2018/19 Budget Adoption: City Council Public Hearing _-
(Alternate Adoption Date)
July 1, 2018
Fiscal Year 2018/19 Begins
Cash Flow Projecti
Development Process
Coordinated with Finance Department
Received Public Works CIP Projections through December of 2018
CalPERS 2018 UAL pre -pay for July is offset by investments maturing
July 2018
Assumptions based on current information, past three-year averages,
current budget, current debt schedules, payroll schedule for 2018,
review of bank cash flow
Goal to maintain minimum of $20 million in liquidity on a monthly
basis I
Conservative approach to liquidity forecasting
Cash Flow Projections:
All Funds Receipts & Disburseme
4/16/2018
18