HomeMy WebLinkAboutCalPERS Proposed Actuarial Valuation - Presentation by JohnCITY OF H NTINGTON I EACII
B RT E L MISCELLANEOUS AND SAFETY PLANS
SS0C1A'1-I:S. LL.L
CalPERS Actuarial Issues — 6/30/11 Valuation
Preliminary Results
Presented by John E. Bartel
Prepared by Bianca L in
Tina Haugbro
Bartel Associates, LLC"
April 15, 2013
Agenda
Topic
Ca1PERS Issues
PEPRA Impact
GASB 68
Contribution Rate Projections
Safety
Miscellaneous
Summary
Recommendations
Append ix/Definitions
Pap-e
1
3
7
it
19
26
27
28
clicntr Cth o0unnngum le ach prilo tx calfv, (011-11 ha hunttagumthcachd I A-04-1! calms In1w
snfch i i -ftnnl doc,%
■
■
CaIPERS Issues
CalPERS actuarial staff is looking to make some changes to their contribution
policy. Four reasons why:
• Asset corridor generates volatility when extreme events happen
• Slow progress towards increased funded status
• Current method needs improved transparency
• GASB 68 encourages faster funding by requiring a lower discount rate for
slower funding
CaIPERS looking at following alternatives:
• No asset corridor in conjunction with shorter smoothing period and fixed
(likely shorter) amortization periods
• Direct rate smoothing based on:
❑ 5 year ramp up
❑ No asset smoothing
❑ 25 year amortization period
❑ No cap on rate increases each year
(1171)
April 15. 2013 1
F
■
■
■
Ca1PERS Issues
Chief Actuary recommended to Board in March direct rate smoothing (final
reading in April):
• Will likely result in much higher contribution rates and higher volatility in
normal years but much less volatility for extreme events
• May be easier for Board to accept assumption changes (see below) if
included in direct rate smoothing
Ca1PERS starting an assumption study and Chief Actuary will likely
recommend generational mortality improvement
Ca1PERS starting an asset allocation study and Chief Actuary will:
• Likely recommend a .25% margin
• Possibly recommend .25% reduction in real rate of return.
Timing:
• All the above will likely be included in 6/30/13 valuation (first impact
15/16 rates) but will be estimated as part of 6/30/12 valuation when they
project contribution rates.
a' ,l
April 15, 2013
2
Contribution Projections
PEPRA Impact
■ AB 340 (PEPRA) was adopted on September 12, 2011
■ Creates new tiers for both Safety and Miscellaneous Plans
■ Market Value Investment Return:
• ,June 30, 2011 21.7%
• June 30, 2012 1.0%1
• June 30, 2013 - 2016 Expected Investment Ret: 7.25%
■ No Other: Gains/Losses, Method/Assumption Changes, Benefit Improvements
■ Excludes Employer Paid Member Contributions (EPMC)
■ No phase in on the impact of assumption changes
■ New hire assumptions:
• Assumes 50% of 2013 new hires will be Classic Members (Lateral) and
50% will be New Members with PEPRA benefits.
• Assumes Classic Members will decrease from 50% to 0% of new hires
over 10 years for Safety Members, 20 years for Miscellaneous Members.
Based on CaIPERS press release.
April Ii. 2013
3
Contribution Projections
Safety
Impact of PEPRA
7.5% Expected Return
0V-0
500:0
30%
�po:o
11"13
13 14
14/15
15,16
16/17
17/18
l 8!19
19'20
—Currenov o PEPRA
35.0%
38.806
39.3%
39.6%
39.8%
40.0%
40.:.%
40.4%
Currentt,'PEPRA
35.0%
38.8%
39.3%
39.5%
39.6ONO
39.406
39.3%
39.1%
n
April 15. 201
El
Contribution Projections
Miscellaneous
Impact of PEPRA
7.5% Expected Return
^a,
*4V70
35P0
300o
"500
2000.
1500
10°0
12 13
13 14
14 15
15 16
16 17
17 18
18 19
1920
�— Currentw oPEPRA
16.3%0
21.40,o
2=.000
22.5°0
22.9%
23.3%
23.7%
24.0%
Current mv PEPRA
16.3%
21.4%
22.000
:2.4?o
22.8%
23.1%
23.40,o
23.'70o
April 1 >. 2013 5
Contribution Projections
Miscellaneous
This page is intentionally left blank.
April15.2013 G
GASB 68
■ Pension Accounting:
• GASB 68, Accounting for Employers, approved June 25, 2012
• Replaces GASB 27
• Effective 2014/15
■ Major Issues:
• Unfunded liability on balance sheet (currently only in notes)
• Expense calculation disconnected from funding calculation
• Discount rate is
❑ Expected return on plan assets when assets sufficient to pay benefits
❑ Municipal bond rate when assets not sufficient to pay benefits
Likely cactse C'aIPERS to morlify asset smoothing and/or amortization policy
to avoid llsing, tliscount rtlte lower than e.vpected return (7.5%).
■ June 30, 2011 Unfunded Actuarial Liability (in Millions)
Total Pension
Fiduciary Net —
--- Net Pension
Plan
Liability AAL
Position MVA
Liability UAL
Safety
$531.8
$358.7
$173.1
Miscellaneous 415.2 309.6
105.6
Total Net Pension Liability
$278.7
1
April 15, 2013
7
GASB 68
■ CalPERS:
• Actuaries going to Board for approval to make necessary system changes
& need approval before they can do anything.
• Will likely not be ready to provide information for fiscal years < 2014/15.
• Expect to provide information but only upon request.
• Will charge small fee.
)!, April 15.2013
Current Ca1PERS Asset Smoothing & Amortization Policy
Sample Safety Plan
GASB 68
500,000
450,000
400,000
350,000
300,000
250,000
200,000
150,000
100,000
50,000
1/1/11 1/1/21
nol
April 15, 2013
1/1/31 1/1/41 1/1/51 1/1/61 1/1/71 1/1/81 1/1/91
9 0
500,000
450,000
400,000
350,000
300,000
2509000
200,000
150,000
100,000
50,000
Modified CalPERS Asset Smoothing & Amortization Policy
Sample Safety Plan
GASB 68
1/1/11 1/1/21 1/1/31 1/1/41 1/1/51 1/1/61 1/1/71 1/1/81 1/1/91
1) April 15, 2013
10
■
■
L
Contribution Projections
Safety
In addition to above assumptions:
• Proposed Amortization Periods and Smoothing Methods
❑ P&HBC Agenda Item 7
❑ 5 Year Direct Rate Smoothing
❑ 25 Years (Fixed) Amortization Period of Gains and Losses, paid over
30 years
Assumes changes take place June 30, 2013 affecting 2015/16 contribution rates
We expect Ca1PERS will amortize the smoothing method change paid over 30
years.
( IlMOM
April 15, 2013
Contribution Projections
Safety
Impact of Direct Rate Smoothing,
7.5% Expected Return
VU" 0
400o
30%
20o/a
12/13
13,114
14115
15/16
16/17
17/18
18/19
19/20
—t—CunentAsset Method
35.0%
38.8%
39.3%
39.5%
39.6%
39.4%
39.3%
39.1%
* Direct Rate Method
35.0%
1 38.8%
1 39.3%
1 40.9% 1
42.2%
1 43.3%
44.4%
45.6%
nb- April 15, 2013
12
Contribution Projections
Safety
■ In addition to above assumptions:
• Proposed Amortization Periods and Smoothing Methods;
• Discount rate change from 7.50% to 7.25%; and
• Anticipated mortality assumption changes.
■ Above changes assumed to take place June 30, 2013 affecting 2015/16
contribution rates
■ We expect Ca1PERS will amortize the above changes as follows:
• The smoothing method change will be paid over 30 years.
• The discount rate and mortality changes will be paid over 20 years.
1)7)
April 15, 2013
13
n
60,0
;00o
40° o
-000
Contribution Projections
Safety
Impact of Direct Rate Smoothing,
7.25%Discount Rate and 'Mortality Changes
7.25% aS 7.5% Expected Return
i
.4--
A
t.
20°l0
12 13 13 111 14 15 15'16 16 17 1718 18,19 1920
fC'urrentAsset Method 35.0°0 38.8*0 39.30o 39 5°o 39.6% 39.4% 39.3% 39.100
DR Method, 11ort &. DR 35.00o 38.8% 39.3*0 44.3% 46.7% 49.1'0 51.30,,0 53.5%
April 15. 201 3
14
Contribution Projections
Safety
■ Market Value Investment Return:
• June 30, 2011
• June 30, 2012
• June 30, 2013 - 2016
Based on CalPERS press release.
(1 1)
April 15, 2013
Poor Investment Return:
Expected Investment Ret:
Good Investment Return:
15
21.7%
1.0%'
0.2% - 3.4%
7.25%
11.6% - 15.1%
n
Contribution Projections
Safety
Direct Rate Smoothing, 7.275% Discount Rate
and Mortality Changes
Impact of Investment Return on ER Rates
650o
600 o
5500
5000
450o
400 o
;coo
30%
-*-All W 3 Changes -Poor IR
-*-All %X* 3 Changes • Esp IR
-*-All fit' 3 Changes - Good IR
April 15. 2013
12 13
13'14
14'15
1516
1 1617
1- 18
18119
19'20
35.0°o
38.8°o
39.3%
44.6%
48.3%
52.-%
5'. %
62.5°o
35.0°0
38.806
39.1%
44.30o
46.'?'o
49.10o
51.3%
53.5%
35.0%
38.806
39.30o
43.99-0
-14.9010
45.0°,0
44.1?0
42.40.0
V
Contribution Projections
Safety
Direct Rate Smoothing, 7.25% Discount Rate
and Mortality Changes
Impact of Investment Return on ER Rates (S Millions)
QN-1. I-
S30
Annual Employer
Conuibution s-5
S20
S15
slo
12r13
13/14
14/13
1546
16117
17/18
18i19
I9120
-*-- All W 3 Changes - Poor IR
S15.8
$16.7
S17.4
S20.4
$22.7
$25.5
S28.6
S32.1
f All W 3 Changes - Exp IR
$15.8
S16.7
S17A
S20.2
$21.9
S23.8
$25.6
S27.5
♦- All W 3 Chwgvs - Good IR
S15.8
S 16.7
S 17.4
S20.0
S21.1
$21.8
$22.0
$21.9
*Dollar amounts reflect employer contribution only and does not reflect EPMC.
April 15.2013
17
April 15,2013
Contribution Projections
Safety
This page is intentionally left blank.
18
u
Contribution Projections
Miscellaneous
■ In addition to above assumptions:
• Proposed Amortization Periods and Smoothing Methods
❑ P&HBC Agenda Item 7
❑ 5 Year Direct Rate Smoothing
❑ 25 Years (Fixed) Amortization Period of Gains and Losses, paid over
30 years
■ Assumes changes take place June 30, 2013 affecting 2015/16 contribution rates
■ We expect Ca1PERS will amortize the smoothing method change using 25
Year (Fixed) Amortization Period paid over 30 years.
April 15, 2013
U
Contribution Projections
Miscellaneous
Impact of Direct Rate Smoothing
7.5% Expected Return
4V-,,
500
000
2500
A
1500
1000
12 13
13 14
14 1i
15 16
16 1'
1' 1S
1S 19
19`20
�—C'urretltAsset�lrth�d
16.3.eo,
o;
..1.;0 4
11a.
.o O
_�_� o
.� o
2.8%
23.1o0
23 4%
22'oo
Direct Rate Method
16.3%
21.4%
2:.0%
23.4° o
24.70,10
25.9' o
2 7._%
28.5%
(17
�1)
April 15, 2013
20
Contribution Projections
Miscellaneous
■ In addition to above assumptions:
• Proposed Amortization Periods and Smoothing Methods;
• Discount rate change from 7.50% to 7.25%; and
• Anticipated mortality assumption changes.
■ Above changes assumed to take place June 30, 2013 affecting 2015/16
contribution rates
■ We expect Ca1PERS will amortize the above changes as follows:
• The smoothing method change will be paid over 30 years.
• The discount rate and mortality changes will be paid over 20 years.
1,1) April 15, 2013
21
Contribution Projections
Miscellaneous
Impact of Direct Rate Smoothing,
7.25%Discount Rate and Mortality Changes
7.25% & 7.5% Expected Return
O'
90 ?O
35%
A
30%
e
25%
20%
r
r
.r.
15%
10%
12/13
13/14
14/15
15/16
16/17
17/18
18119
19/20
Current Asset Method
16.3%
21.4%
22.0%
22.4%
22.8%
23.1 %
23.4%
23.7%
A DR Method, Mort & DR
16.30,'O
21.4%
22.0%
25.6%
27.8%
30.0%
32.21-1
34.4%
1) April 15, 2013
22
Contribution Projections
Miscellaneous
■ Market Value Investment Return:
• June 30, 2011
• June 30, 2012
• June 30, 2013 - 2016
Based on CalPERS press release.
t I!
April 15, 2013
Poor Investment Return:
Expected Investment Ret:
Good Investment Return:
23
21.7%
1.0%3
0.2% - 3.4%
7.25%
11.6% - 15.1 %
Contribution Projections
Miscellaneous
Direct Rate Smoothing, 7.25% Discount Rate
and Mortality Changes
Impact of Investment Return on ER Rates
5000
4500
40ga
350o
;0o;o
�SQo
15016
1000
-
I
L';13
13 14
14 15,
15 16
16'1'
1- Is
1819
19 20
-W Allot 3Cilanges-PoorlR
16.30o
21.J0o
::.00o
25.90o
29.1°o
32.90o
3".I°o
41.60o
-*-All NV 3 Changes - Exp IR
16.30o
21.40o
22.00o
25.61)o
=-.50'o
30.00o
32.20o
34.40o
-*-AllN ? Chaenes- GoodIR
16.30o
21.40o
22.0110
25.30o
=6.40o
.6.-0o
26.50o
25,60o
(7
1) April 15.2013
24
Contribution Projections
Miscellaneous
Direct Rate Smoothing, 7.25% Discount Rate
and N fortality Changes
Impact „f Investment Return on ER Rates (` Millions)
3--
S_1
Annual Employer S15
Contributions
SICI
SS
1-1 15
15 16
16 1
17.18
15.19
19 au
-l-All W3 Changes -PomIR
SS.5
S9.8
S10.•1
S12_6
S14.6
S17.0
S19.8
SZZ.S
-�rAilW3C'lumt,es-Fxp1R
SS.S
S9.fi
S1t7.4
S12-5
S14.0
S15.5
S1'.2
S1S.9
♦-AllW 3 Changes -GmA rR
S8.5
S9 S
S10.4
S12.3
sl3.3
S13.8
S1-1.1
S14.1
*Dollar amounts reflect employer contribution only and does not reflect EPMC.
April I5. ?013
25
Contribution Projections
Summary
Direct Rate Smoothing, 7.25% Discount Rate and Mortality Changes
Impact of Employer Contribution $ (millions)
Expected Investment Return
Safe
12/ 13
$15.8
13/ 14
$16.7
14/ 15
$17.4
l 5 / 16
$20.2
16/ 17
$21.9
17/ 18
$23.8
18/ 19
$25.6
1 9/20
$27.5
Misc
$ 8.5
$ 9.8
$10.4
$12.5
$14.0
$15.5
$17.2
$18.9
Total
$ 24.3
$ 26.5
$ 27.8
$ 32.7
$ 35.9 J
$ 39.3
1.$ 42.8
$ 46.4
April 15. 201 i
26
Recommendations
■ Budget the full impact of the previous discount rate change (7.75% to 7.5%) in
FY 2013/14
■ Use extra one time money to pay down unfunded liabilities
■ Options to fund higher future pension costs include:
• Allocate/Find additional ongoing revenue to fully fund increasing future
pension costs
• Reduce current services
• Negotiate to have employees pay more
■ Create a long-term financial plan that expedites full funding for increased
Ca1PERS costs
I ,
April 15.2013
27
Definitions
Prere®t VOW orBeaetlts
Jane J0.2011
Fuca. Normal
Co►h Corretll Normal
Colt
Aclwrb
110111r
■ PVB - Present Value of all Projected Benefits:
• Discounted value (at valuation date - 6/30/ 11), of all future expected benefit
payments based on various (actuarial) assumptions
■ Actuarial Liability:
• Discounted value (at valuation date) of benefits earned through valuation date
[value of past service benefit]
• Portion of PVB "earned" at measurement
■ Current Normal Cost:
• Portion of PVB allocated to (or **earned*' during) current year
• Value of employee and employer current service benefit
nk,
April 15.2013
28
Definitions
P"at Value of HeaeQtr
J aae 30.2011
L-orea 4 P%11
(UaAUW N
LIOWNly)
■ Target- Have money in the bank to cover Actuarial Liability (past service)
■ Unfunded Liability - Money short of target at valuation date
■ Excess Assets / Surplus:
• Money over and above target at that point in time.
• Doesn't mean you're done contributing.
■ Super Funded:
• Assets cover whole pie (PVQ)
• if everything goes exactly like PERS calculated, you'll never have to put another
(employer or employee) dime in.
11)
April 15, 2013 29