HomeMy WebLinkAboutCity Council - 2017-04 RESOLUTION NO. 2017-04
A RESOLUTION OF THE CITY COUNCIL OF THE
CITY OF HUNTINGTON BEACH AMENDING THE FISCAL YEAR 2016/17
BUDGET TO CARRY OVER UNSPENT APPROPRIATIONS FROM
FISCAL YEAR 2015/16
WHEREAS, Article VI of the Huntington Beach City Charter requires the City
Manager to present and the City Council to adopt an annual City Budget; and
The City Council has received, considered and adopted the Budget for Fiscal Year
(FY) 2016/17; and
In the FY 2015/16 budget, certain appropriations were made for one-time projects
which are included in the approved Capital Improvement Plan for FY 2015/16; and
The total funds for said approved projects were not spent and are thereby
continued to FY 2016/2017, by project within a business unit and object account. When
added to expenditures and encumbrances in FY 2015/16, said carryover shall not exceed
the original appropriation for the same project as budgeted in FY 2015/16; and
The continuation funding of capital improvement projects from 2015/16 is for
those which were approved in concept, and in accordance with Section 503 and Section
614 of the City Charter; and
The construction of capital improvement projects requiring the use of professional
services, such as geo-technical, water testing, engineering oversight, project management
design, survey, and other required studies, were originally listed in the FY 2015/16
budget resolution. Funding for these professional services is included in the budget for
each capital improvement project and is set forth as continuation funding for FY 2016/17,
as seen in Exhibit A,
NOW, THEREFORE, the City Council of the City of Huntington Beach does
resolve as follows:
The budget for the City of Huntington Beach for FY 2016/17, is hereby amended
to add unspent, unencumbered appropriations as set forth in Exhibit A from Fiscal Year
2015/16.
16-5501/146297/PD 1
RESOLUTION NO 2017-04
PASSED AND ADOPTED by the City Council of the City of Huntington Beach
at a regular meeting thereof held on the 17thday of January
2017.
Ma or
REVIE,PrAPPROVED: INITIATED AND APPROVED:
City an g r Chief Ftnacal Clfficer
APPROVED O FORM:
C'ty Attorney
1 e`;
Exhibit
A. Continuation Funding of 2016/17 Capital Improvements
16-5501/146297/PD 2
Exhibit A
Carryover of Projects from FY 2015/16 to FY 2016/17
Funding Source
Amount to be From FY 2015/16
Department/Fund Description Carried Over (Business Unit)
Air Quality
Public Works/201 Adams Synchronization $ 14,268 20190011
Subtotal $ 14,268
Traffic Impact
Public Works/206 Atlanta Avenue Widening $ 98,450 20690002
Public Works/206 Edinger Widening $ 423,484 20690013
Subtotal $ 521,934
Gas Tax
Public Works/207 Residential Pavement $ 103,244 20785417
Public Works/207 Bridge Rehabilitation $ 247,515 20790010
Public Works/207 Yorktown/Huntington Modification $ 59,317 20790029
Public Works/207 Main/Florida Signal Equip Replacement $ 20,000 20790037
Public Works/207 Utica Bicycle Blvd $ 74,000 20790038
Public Works/207 Residential Tree Petition 15-16 $ 19,952 20790040
Public Works/207 Signal Interconnect $ 58,792 20790041
Public Works/207 Bolsa Chica/Pearce Traffic Signal $ 68,949 20790042
Public Works/207 Brookhurst/Indianapolis Signal $ 5,000 20790043
Public Works/207 Goldenwest/Heil Signal Modification $ 29,057 20790044
Public Works/207 Gothard/Slater Signal Modification $ 27,502 20790045
Public Works/207 Gothard/Center Signal Modification $ 30,371 20790046
Public Works/207 Newland/Ellis Signal Modification $ 37,153 20790048
Subtotal $ 780,853
Park Acquisition&Development
Community Svcs/209 Sports Complex Team Room $ 91,971 20945001
Community Svcs/209 Shipley Permanent Parking Lot $ 174,093 20945003
Community Svcs/209 Worthy Park Reconfiguration- Phase 1 $ 1,311,308 20945004
Community Svcs/209 Beach Playground $ 228,550 20945007
Subtotal $ 1,805,922
Measure M
Public Works/213 Arterial Rehabilitation 15-16 $ 1,074,613 21390025
Subtotal $ 1,074,613
Traffic Congestion Relief 42
Public Works/219 Atlanta Avenue Widening $ 296,000 21990002
Public Works/219 Utica Bicycle Blvd $ 153,400 21990010
Public Works/219 CC 1465 Traffic Signal Modifcation $ 45,910 21990420
Public Works/219 Main/Florida Signal Replacement $ 40,605 21990421
Public Works/219 Bolsa Chica/Bolsa Signal Replacement $ 10,000 21990422
Subtotal $ 545,915
Gun Range Settlement
Community Services/225 Gun Range Settlement $ 50,000 22545001
Subtotal $ 50,000
Quimby
Community Services/226 Bartlett Park Phase 1 $ 60,600 22645001
Subtotal $ 60,600
HB _1 1_ Item 8. - 5
Exhibit A
Carryover of Projects from FY 2015/16 to FY 2016/17
Funding Source
Amount to be From FY 2015116
Department/Fund Description Carried Over (Business Unit)
Infrastructure
Public Works/314 Worthy Park Reconfiguration-Phase 1 $ 451,096 31445002
Public Works/314 Main Promenade P.S. Improvements $ 117,117 31445003
Public Works/314 Infrastructure Engineer Design $ 509,180 31485201
Public Works/314 New Senior Center $ 1,166,385 31487003
Public Works/314 Heil Pump Station $ 2,276,187 31488001
Public Works/314 Bella Terra Pedestrian Crossing $ 263,639 31490001
Public Works/314 Atlanta Avenue Widening $ 663,710 31490004
Subtotal $ 5,447,314
Sewer Service Fund
Public Works/511 Sewer Line CIP $ 104,250 51189002
Public Works/511 LS#6 Edgewater/Davenport $ 2,475,688 51 189010
Subtotal $ 2,579,938
Energy Efficiency
Public Works/807 LED Streetlight and Parking $ 29,819 80787012
Subtotal $ 29,819
CDBG 12/13
Non-Departmental/815 Police Department Lobby $ 63,320 81582003
Subtotal $ 63,320
CDBG 08/09
Non-Departmental/859 HBPD Limited ADA Improvements $ 58,841 85982003
Subtotal $ 58,841
CDBG 14/15
Non-Departmental/l208 HBPD Main Lobby ADA Improvements $ 49,720 120881501
Subtotal $ 49,720
OCTA Grant
Public Works/873 Brookhurst/Adams Intersection $ 69,645 87390002
Public Works/873 Traffic Studies $ 6,651 87390006
Public Works/873 OCTA/SIP Grant $ 999,219 87390009
Public Works/873 Atlanta Avenue Widening $ 1,200,000 87390017
Public Works/873 Utica Bicylce blvd $ 682,260 87390019
Subtotal $ 2,957,775
Master Plan of Arterial Highways
Public Works/965 Master Plan of Arterial Highways(Atlanta) $ 304,008 96585001
Subtotal $ 304,008
Highway Safety Improvement Program
Public Works/995 CC 1464 Highway Safety Improvement $ 2,059,458 99585001
Public Works/995 CC 1465 Highway Safety Improvement $ 673,200 99585002
Public Works/995 Bolsa Chica/Pearce Traffic Signal $ 21,600 99590001
Public Works/995 Signal Modification at Goldenwest/Heil $ 10,800 99590002
Public Works/995 Signal Modification at Gothard/Center $ 10,800 99590003
Public Works/995 Signal Modification at Gothard/Slater $ 10,800 99590004
Public Works/995 Signal Modification at Newland/Ellis $ 10,800 99590005
Public Works/995 Install Signal Interconnect Conduit/Cable $ 10,800 99590006
Public Works/995 Signal Modification at Newland/Slater $ 8,353 99590007
Subtotal $ 2,816,611
Item 8. - 6 HB -132-
Exhibit A
Carryover of Projects from FY 2015/16 to FY 2016117
Funding Source
Amount to be From FY 2015/16
Department/Fund Description Carried Over (Business Unit)
Hazard Mitigation Grant Program(HMGP)
Public Works/1222 Heil Pump Station $ 2,478,266 122285001
Subtotal $ 2,478,266
Housing Related Parks Grant
Community Services/1229 Housing Related Parks Grant $ 97,890 122945101
Subtotal $ 97,890
TOTAL $ 21,737,605
General Fund
Public Works/100 PD and Lobby Security Project $ 444,350 10040314
Public Works/100 Sand Replenishment $ 156,300 10040314
Public Works/100 Sunset Vista RV Campground $ 100,000 10040314
Subtotal $ 700,650
Donations
Community Services/103 Donations Disabled Park $ 40,500 10345103
Subtotal $ 40,500
TOTAL-All Funds $ 22 478 756
K -B„- Item 8. - 7
Res. No. 2017-04
STATE OF CALIFORNIA
COUNTY OF ORANGE ) ss:
CITY OF HUNTINGTON BEACH )
I, ROBIN ESTANISLAU the duly elected, qualified City Clerk of the
City of Huntington Beach, and ex-officio Clerk of the City Council of said City, do
hereby certify that the whole number of members of the City Council of the City of
Huntington Beach is seven; that the foregoing resolution was passed and adopted
by the affirmative vote of at least a majority of all the members of said City Council
at a Regular meeting thereof held on January 17, 2017 by the following vote:
AYES: O'Connell, Semeta, Posey, Hardy, Brenden, Peterson
NOES: None
ABSENT: Delgleize
RECUSE: None
City Cierk and ex-officio Clerk of the
City Council of the City of
Huntington Beach, California