HomeMy WebLinkAboutCity Council - 2017-69 RESOLUTION NO. 2017-69
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HUNTINGTON BEACH
AMENDING THE FISCAL YEAR 2017/18 BUDGET TO CARRY OVER UNSPENT
APPROPRIATIONS FROM FISCAL YEAR 2016/17
WHEREAS, Article VI of the Huntington Beach City Charter requires the City
Manager to present and the City Council to adopt an annual City Budget; and
The City Council has received, considered, and adopted the Fiscal Year (FY) 2017/18
budget; and
In the FY 2016/17 budget, certain appropriations were rnade for one-time projects,
which are included in the approved Capital Improvement Plan for FY 2016/17; and
The total funds for said approved projects were not spent and are thereby continued to
FY 2017/18, by project within a business unit and object account. When added to expenditures
and encumbrances in FY 2016/17, said carryover shall not exceed the original appropriation
for the same project as budgeted in FY 2016/17; and
The continuation funding of capital improvement projects from 2016/17 is for those
which were approved in concept, and in accordance with Section 503 and Section 614 of the
City Charter; and
The construction of capital improvement projects requiring the use of professional
services, such as geo-technical, water testing, engineering oversight, project management
design, survey, and other required studies, were originally listed in the FY 2016/17 budget
resolution. Funding for these professional services is included in the budget for each capital
improvement project and is set forth as continuation funding for FY 2017/18, as seen in
Exhibit A,
NOW, THEREFORE, the City Council of the City of Huntington Beach does resolve
as follows:
The budget for the City of Huntington Beach for FY 2017/18 is hereby amended to add
unspent, unencumbered appropriations as set forth in Exhibit A from FY 2016/17.
17-6160/170418/MV 1
RESOLUTION NO. 2017-69
PASSED AND ADOPTED by the City Council of the City of Huntington Beach at a
regular meeting thereof held on the 18t" day of December, 2017.
vtl
Mayor
REVIEW D AND APPROVED: APPROVED AS TO FORM:
Q eity/Manager City Attorney AW
ITIATED AND APP VED:
Chief Financial Officer
Exhibit
A. Continuation Funding of2017/18 Capital Improvements
1 7-6 1 60/1 704 1 8/M V 2
Exhibit A
Carryover of Projects from FY 2016/17 to FY 2017/18
Funding Source
Amount to be From FY 2016/17
Department/Fund Description Carried Over (Business Unit)
Traffic Impact
Public Works/206 Atlanta Avenue Widening $ 91,422 20690002
Subtotal $ 91,422
Gas Tax
Public Works/207 Bridge Rehabilitation $ 24,946 20790010
Public Works/207 Utica Bicycle Blvd $ 53,362 20790038
Public Works/207 Signal Interconnects $ 57,443 20790041
Public Works/207 Bolsa Chica/Pearce Traffic Signal $ 65,977 20790042
Public Works/207 Goldenwest/Heil Signal Modifications $ 27,091 20790044
Public Works/207 Gothard/Slater Signal Modifications $ 26,810 20790045
Public Works/207 Gothard/Center Signal Modifications $ 25,283 20790046
Public Works/207 Newland/Ellis Signal Modifications $ 36,303 20790048
Subtotal $ 317,215
Park Acquisition & Development
Community Svcs/209 Shipley Permanent Parking Lot $ 165,528 20945003
Community Svcs/209 Beach Playground $ 228,550 20945007
Community Svcs/209 Edison Park Playground $ 7,861 20945009
Subtotal $ 401,939
Prop 42
Public Works/219 Atlanta Avenue Widening $ 296,000 21990002
Public Works/219 Utica Bicycle Blvd $ 124,970 21990010
Public Works/219 Downtown Street Lighting $ 43,008 21990423
Public Works/219 Brookhurst/Indianapolis Traffic Signal Mod $ 55,000 21990424
Subtotal $ 518,978
Gun Range Settlement
Community Svcs/225 Gun Range Settlement $ 50,000 22545001
Subtotal $ 50,000
Quimby
Community Svcs/226 Bartlett Park Phase 1 $ 123,977 22645001
Subtotal $ 123,977
Park Development Impact
Community Svcs/228 Murdy Park Sports Field $ 37,250 22845003
Community Svcs/228 Edison Playground-Reconfiguration $ 36,919 22845004
Subtotal $ 74,169
Exhibit A
Carryover of Projects from FY 2016/17 to FY 2017/18
Funding Source
Amount to be From FY 2016/17
Department/Fund Description Carried Over (Business Unit)
Parking In-lieu
Econ Dev/308 list and Atlanta Parking Lot $ 5,852 30880101
Subtotal $ 5,852
Infrastructure
Non Dept/314 Infrastructure Central Park $ 334,090 31440002
Community Svcs/314 Main Promenade Parking $ 203,769 31445003
Public Works/314 Infrastructure Design $ 23,665 31485201
Public Works/314 Heil Pump Station $ 1,118,263 31488001
Public Works/314 Bella Terra Pedestrian Crossing $ 263,638 31490001
Public Works/314 Atlanta Avenue Widening $ 363,516 31490004
Subtotal $ 2,306,941
Water Master Plan
Public Works/507 Water Security Improvements $ 25,000 50791005
Public Works/507 Water Main Replacement $ 49,973 50791006
Public Works/507 Corrosion Control $ 55,000 50791016
Public Works/507 Water Distribution Improvements $ 65,232 50791025
Public Works/507 Water Production Improvements $ 43,900 50791028
Public Works/507 Well 9 Treatment $ 113,888 50791029
Public Works/507 Well 1 Replacement $ 112,526 50791030
Public Works/507 Well 14 $ 185,072 50791031
Public Works/507 Peck Reservoir Dual Drive $ 81,111 50791043
Subtotal $ 731,702
Energy Efficiency
Public Works/807 Streetlight Retrofit $ 17,379 80787015
Subtotal $ 17,379
OCTA CIP/Grant
Public Works/873 Atlanta Avenue Widening $ 1,200,000 87390017
Public Works/873 Utica Bicycle Blvd $ 684,260 87390019
Subtotal $ 1,884,260
Bridge Replacement&Rehab(Grant)
Public Works/961 Bridge Replacement&Rehab $ 1,088,835 96185001
Subtotal $ 1,088,835
Master Plan of Arterial Highways (Grant)
Public Works/965 Atlanta Avenue Widening $ 304,008 96585001
Subtotal $ 304,008
Exhibit A
Carryover of Projects from FY 2016/17 to FY 2017/18
Funding Source
Amount to be From FY 2016/17
Department/Fund Description Carried Over (Business Unit)
Bridge Preventive Maintenance Program (Grant)
Public Works/970 BPMP $ 138,598 97085001
Subtotal $ 138,598
Highway Safety Improvement Program (HSIP)
Public Works/995 HSIP $ 2,059,975 99585001
Public Works/995 Bolsa Chica/Pearce Traffic Signal $ 21,139 99590001
Public Works/995 Goldenwest/Heil Signal Modifications $ 9,882 99590002
Public Works/995 Gothard/Center Signal Modifications $ 9,881 99590003
Public Works/995 Gothard/Slater Signal Modifications $ 10,006 99590004
Public Works/995 Newland/Ellis Signal Modifications $ 9,717 99590005
Public Works/995 Signal Interconnect- Newland $ 9,922 99590006
Public Works/995 Newland/Slater Signal Modifications $ 6,032 99590007
Subtotal $ 2,136,554
Hazard Mitigation Grant Program
Public Works/1222 Heil Pump Station $ 2,481,616 122285001
Subtotal $ 2,481,616
Tire Derived Product Grant(Beach Playground)
Community Svcs/1242 Tire Derived Product Grant(Beach Playground) $ 5,436 124245101
Subtotal $ 5,436
Project V(Grant)
Public Works/1243 Shuttle Service Project V $ 13,521 124390101
Subtotal $ 13,521
Total $ 12,692,402
General Fund
Non Dept/100 Council Chamber AV and Remodel $ 180,000 10040314
Non Dept/100 Central Library Wayfinding System $ 66,000 10040314
Non Dept/100 Main Promenade Parking Structure Renovation $ 103,089 10040314
Non Dept/100 PD Lower Level Renovations $ 140,000 10040314
Non Dept/100 Various Roof Replacements $ 19,252 10040314
Non Dept/100 Central Park East Rehab $ 40,940 10040314
Non Dept/100 Central Park High Mast Light Pole Replacement $ 10,000 10040314
Non Dept/100 PD Parking Lot(August appropriation) $ 6,839 10040314
Subtotal $ 566,120
Total-All Funds $ 13,258,522
Res. No. 2017-69
STATE OF CALIFORNIA
COUNTY OF ORANGE ) ss:
CITY OF HUNTINGTON BEACH )
I, ROBIN ESTANISLAU the duly elected, qualified City Clerk of the
City of Huntington Beach, and ex-officio Clerk of the City Council of said City, do
hereby certify that the whole number of members of the City Council of the City of
Huntington Beach is seven; that the foregoing resolution was passed and adopted
by the affirmative vote of at least a majority of all the members of said City Council
at a Regular meeting thereof held on December 18, 2017 by the following vote:
AYES: O'Connell, Semeta, Peterson, Posey, Delgleize, Hardy, Brenden
NOES: None
ABSENT: None
RECUSE: None
City Clerk and ex-officio Clerk of the
City Council of the City of
Huntington Beach, California