HomeMy WebLinkAboutCity Council - 2018-51 RESOLUTION NO. 2018-51
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HUNTINGTON BEACH
AMENDING THE FISCAL YEAR 2018/19 BUDGET TO CARRY OVER UNSPENT
APPROPRIATIONS FROM FISCAL YEAR 2017/18
WHEREAS, Article VI of the Huntington Beach City Charter requires the City
Manager to present and the City Council to adopt an annual City Budget; and
The City Council has received, considered, and adopted the Fiscal Year (FY) 2018/19
budget; and
In the FY 2017/18 budget, certain appropriations were made for one-time projects,
which are included in the approved Capital Improvement Plan for FY 2017/18; and
The total funds for said approved projects were not spent and are thereby continued to
FY 2018/19, by project within a business unit and object account. When added to expenditures
and encumbrances in FY 2017/18, said carryover shall not exceed the original appropriation
for the same project as budgeted in FY 2017/18; and
The continuation funding of capital improvement projects from 2017/18 is for those
which were approved in concept, and in accordance with Section 503 and Section 614 of the
City Charter; and
The construction of capital improvement projects requiring the use of professional
services, such as geo-technical, water testing, engineering oversight, project management
design, survey, and other required studies, were originally listed in the FY 2017/I8 budget
resolution. Funding for these professional services is included in the budget for each capital
improvement project and is set forth as continuation funding for FY 2018/19, as seen in
Exhibit A,
NOW, THEREFORE, the City Council of the City of Huntington Beach does resolve
as follows:
The budget for the City of Huntington Beach for FY 2018/19 is hereby amended to add
unspent, unencumbered appropriations as set forth in Exhibit A from FY 2017/18.
18-6814/186563/MV 1
RESOLUTION NO. 2018-51
PASSED AND ADOPTED by the City Council of the City of Huntington Beach at a
regular meeting thereof held on the 17th day of September � , 2 Ok8.
A4WT4�r —
Mayor
ki
REVIEWED AND APPROVED: APPROVED AS TO FORM:
a L
ity, Manager City Attorney AM-
INITIATED AND APPROVED:
j Liu�
Chief Financial Officer
Exhibit
A. Continuation Funding of 2018/19 Capital Improvements
18-6814/186563/MV 2
RE9C[IMM NO. 2018-51
Exhibit A
Carry Over of Projects from FY 2017/18 to FY 2018/19
Funding Source
Amount to be From FY 2017/18
Department/Fund Description Carried Over (Business Unit)
Highway Safety Improvement Program (HSIP)
Public Works/995 CC 1464 Hwy Safety Improvement $ 2,059,975 99585001
Public Works/995 CC 1465 Hwy Safety Improvement $ 130,449 99585002
Public Works/995 Bolsa Chica/Pearce Traffic Sig $ 13,713 99590001
Public Works/995 Goldenwest/Heil Signal Modific $ 6,276 99590002
Public Works/995 Gothard/Slater Signal Modifica $ 5,313 99590004
Public Works/995 Newland/Ellis Signal Modificat $ 5,974 99590005
Public Works/995 Signal Interconnect-Newland $ 269,103 99590006
Public Works/995 Newland/Slater Signal Modifica $ 307,213 99590007
Subtotal $ 2,798,016
Hazard Mitigation Grant Program
Public Works/1222 Heil Pump Station $ 2,406,848 12228500
Subtotal $ 2,406,848
Project V(Grant)
Public Works/1243 Shuttle Service Project V $ 168,080 12439010
Subtotal $ 168,080
Total -All Funds $ 27,088,797
M UTICN NO. 7D18r51
Exhibit A
Carry Over of Projects from FY 2017/18 to FY 2018/19
Funding Source
Amount to be From FY 2017/18
Department/Fund Description Carried Over (Business Unit)
Air Quality Fund
Public Works/201 Brookhurst Synchronization $ 214,733 20190012
Public Works/201 Magnolia Synchronization $ 199,789 20190013
Subtotal $ 414,522
Traffic Impact
Public Works/206 Atlanta Avenue Widening $ 2,116,781 20690002
Subtotal $ 2,116,781
Gas Tax
Public Works/207 Bridge Rehabilitation $ 3,573 20790010
Public Works/207 Utica Bicycle Blvd $ 45,139 20790038
Public Works/207 Signal Interconnects $ 57,249 20790041
Public Works/207 Bolsa Chica/Pearce Traffic Sig $ 65,550 20790042
Public Works/207 Goldenwest/Heil Signal Mod $ 26,832 20790044
Public Works/207 Gothard/Slater Signal Mod $ 26,675 20790045
Public Works/207 Gothard/Center Signal Mod $ 24,591 20790046
Public Works/207 Newland/Slater Signal Mod $ 35,100 20790047
Public Works/207 Newland/Ellis Signal Mod $ 36,181 20790048
Public Works/207 Newland Signal Interconnect $ 31,100 20790049
Public Works/207 Residential Overlay 16-17 $ 6,127 20790053
Public Works/207 Residential Curb Ramp $ 17,431 20790054
Public Works/207 Residential Overlay 17-18 $ 990,863 20790055
Subtotal $ 1,366,411
Park Acquisition & Development
Community Svcs/209 Edison Park Playground $ 7,861 20945009
Subtotal $ 7,861
Sewer
Public Works/210 Slater LS #13 $ 2,466,190 21089015
Subtotal $ 2,466,190
Rehabilitation Loans
Office of Bus Dev/215 Youth Shelter Project $ 562,099 21580302
Subtotal $ 562,099
RESOEMON NO. 2018-51
Exhibit A
Carry Over of Projects from FY 2017/18 to FY 2018/19
Funding Source
Amount to be From FY 2017/18
Department/Fund Description Carried Over (Business Unit)
Prop 42
Public Works/219 Design/Construction $ 80,000 21985201
Public Works/219 Atlanta Avenue Widening $ 247,185 21990002
Public Works/219 Utica Bicycle Blvd $ 124,970 21990010
Public Works/219 Downtown Street Lighting $ 95,008 21990423
Public Works/219 Brookhurst-Indianapolis TS Mod $ 55,000 21990424
Subtotal $ 602,163
Quimby
Community Svcs/226 Central Park Restrooms $ 1,000,000 22645010
Subtotal $ 1,000,000
Park Development Impact
Community Svcs/228 Murdy Park Sports Fields $ 1,390,868 22845003
Community Svcs/228 Edison Playground-Reconfigurat $ 94,849 22845004
Community Svcs/228 Community Center Improvements $ 370,000 22845006
Community Svcs/228 Irby Park Improvements $ 33,797 22845007
Community Svcs/228 HCP Trail Improvements $ 135,000 22845008
Community Svcs/228 HCP Permanent Parking Lot $ 32,685 22845009
Subtotal $ 2,057,199
Infrastructure
Non Dept/314 Infrastructure Projects 17-18 $ 1,947,103 31440001
Non Dept/314 OC Sand Replenishment $ 281,966 31440001
Non Dept/314 Infrastructure Central Park $ 314,246 31440002
Community Svcs/314 Main Prom P.S. Improvements $ 41,333 31445003
Public Works/314 Heil Pump Station $ 1,032,099 31488001
Public Works/314 Atlanta Avenue Widening $ 244,456 31490004
Subtotal $ 3,861,203
Water
Public Works/506 Water Engeer Design/Const $ 120,000 50685201
Subtotal $ 120,000
RE90LUM 1O. 201F-51
Exhibit A
Carry Over of Projects from FY 2017/18 to FY 2018/19
Funding Source
Amount to be From FY 2017/18
Department/Fund Description Carried Over (Business Unit)
Water Master Plan
Public Works/507 WMP Eng Design/Const $ 252,252 50785201
Public Works/507 Water Security Improvements $ 25,000 50791005
Public Works/507 Corrosion Control $ 55,000 50791016
Public Works/507 Well 1 Replacement $ 30,864 50791030
Public Works/507 Well 14 $ 969,921 50791031
Subtotal $ 1,333,037
West Orange County Water Board (WOCWB)
Public Works/508 OC 35 Pipeline Relocation $ 764,438 50885102
Subtotal $ 764,438
Sewer Service Fund
Public Works/511 PW Sewer Administration $ 130,000 51185101
Public Works/511 Sewer Line CIP $ 370,482 51189002
Public Works/511 LS#6 Edgewater/Davenport $ 137,679 51189010
Public Works/511 LS#13 Slater/Springdale $ 969,920 51189011
Subtotal $ 1,608,081
OCTA CIP/Grant
Public Works/873 OCTA/SIP Grant $ 23,046 87390009
Public Works/873 Atlanta Avenue Widening $ 1,200,000 87390017
Public Works/873 Utica Bicycle Blvd $ 684,260 87390019
Subtotal $ 1,907,306
Bridge Replacement& Rehab (Grant)
Public Works/961 Hwy Bridge Replacement& Rehab $ 1,088,835 96185001
Subtotal $ 1,088,835
Master Plan of Arterial Highways (Grant)
Public Works/965 Master Plan of Arterial Hwys $ 304,008 96585001
Subtotal $ 304,008
Bridge Preventive Maintenance Program (Grant)
Public Works/970 BPMP $ 135,721 97085001
Subtotal $ 135,721
Res. No. 2018-51
STATE OF CALIFORNIA
COUNTY OF ORANGE ) ss:
CITY OF HUNTINGTON BEACH )
I, ROBIN ESTANISLAU, the duly elected, qualified City Clerk of the
City of Huntington Beach, and ex-officio Clerk of the City Council of said City, do
hereby certify that the whole number of members of the City Council of the City of
Huntington Beach is seven; that the foregoing resolution was passed and adopted
by the affirmative vote of at least a majority of all the members of said City Council
at a Regular meeting thereof held on September 17, 2018 by the following vote:
AYES: O'Connell, Semeta, Posey, Hardy, Delgleize, Brenden, Peterson
NOES: None
ABSENT: None
RECUSE: None
411'4�
City Clerk and ex-officio Clerk of the
City Council of the City of
Huntington Beach, California