HomeMy WebLinkAboutApprove Fiscal Year 2015/16 Year-End Budget Adjustments, IntDept. ID FN17-006 Page 1 of 3
Meeting Date: 3/20/2017
6wp�� 6 -0 -/
(&6y AAs&7oT-
CITY OF HUNTINGTON BEACH
REQUEST FOR. CITY COUNCIL ACTION
MEETING DATE: 3/20/2017
SUBMITTED TO: Honorable Mayor and City Council Members
SUBMITTED BY: Fred A. Wilson, City Manager
PREPARED BY: Lori Ann Farrell Harrison, Chief Financial Officer
SUBJECT: Approve Fiscal Year 2015/16 Year -End Budget Adjustments, Inter -fund
Transfers and Available Fund Balance Recommendations
Statement of Issue:
The Finance Department is currently undergoing the year-end closing process for Fiscal Year
2015/16, which began on October 1, 2015, and ended on September 30, 2016. Certain technical
adjustments and fund transfers need to be made to reconcile the budget with actual expenditures
incurred and/or revenues received for certain grants and funds, and to comply with auditing,
actuarial, accounting or legal requirements. City Council authorization is requested to perform
these reconciliations in order to properly close FY 2015/16. There are sufficient revenues, available
cash, and/or fund balances to support these adjustments.
Financial Impact:
A. Inter -Fund Transfers (Various Funds): Authorization is requested for inter -fund transfers
totaling $2.4 million to provide seed funding for a new Technology Fund ($825,000); reduce the
unfunded liability in the Workers' Compensation Fund ($400,000); and to reconcile grants and
other funds with actual expenses incurred and/or revenue received ($1,209,483). Attachment 1.
B. Inter -Departmental Transfers: Authorization is requested for a department -to -department
transfer of $1.0 million in existing appropriations from the Public Works Department to Non -
Departmental in order to better reconcile and track the Atlanta Avenue Widening project.
C. Appropriation Increases (Various Funds): Appropriation increases totaling $559,122 are
requested in order to reconcile the FY 2015/16 Revised Budget in various funds with actual
expenditures incurred and grant awards received as reflected in Attachment 2.
Recommended Action:
Approve the year-end budget adjustments, transfers, and fund balance recommendations for the
Fiscal Year 2015/16 Revised Budget in the Funds and amounts contained in Attachments 1 and 2.
Alternative Action(s):
Do not approve the recommendation and direct staff accordingly.
Item 3. - 1 HB -30-
Dept. ID FN17-006 Page 2 of 3
Meeting Date: 3/20/2017
Analysis:
Fiscal Year 2015/16 year-end budget adjustments are requested to align appropriations in certain
funds with actual expenditures incurred through September 30, 2016, as actual expenditures
cannot exceed the appropriation amounts contained in the Revised Budget. Adjustments are also
required to ensure compliance with GAAP, GASB and other regulatory, contractual or legal
requirements. In addition, staff recommendations regarding the utilization of $1.2 million in
available General Fund Balances are included. Please note these requested actions are fully offset
by commensurate amounts of revenues, available cash or fund balances in each Fund.
Inter -Fund Transfers (Attachment 1)
General Fund (100): City Council authorization is requested to utilize preliminary FY 2015/16
year-end available General Fund Balance of $1,225,000 for the following: 1) Appropriation and
transfer of $825,000 to provide seed money for a new Technology Fund (Fund 323) to help
address the costs associated with the City's comprehensive and aged technology systems; and,
2) Appropriation and transfer of $400,000 into the Self -Insurance Workers' Compensation Fund
(Fund 551) to help reduce the Fund's $11.8 million unfunded liability.
Year-end General Fund transfers are also requested as follows: 1) $148,985 to the Affordable
Housing -in -Lieu -of -Fees Fund to transfer revenue mistakenly posted to the General Fund and to
comply with City Council Resolution 2007-71; 2) $19,271 to the Emergency Operations Fund to
properly account for City costs associated with rainstorm related activities; and 3) $8,637 in
transfers to the CDBG 2011/12 Fund and Huntington Beach Financing Authority to account for
actual expenses incurred and minor debt service adjustments.
2. RORF (350): A transfer of $458,554 to the General Fund is requested to transfer Successor
Agency revenues to the General Fund that can be utilized to pay for City expenses authorized
by the California Department of Finance for ROPS 15-16B and 16-17A periods.
3. Debt Service - HBFA (401): The Debt Service Funds contain fees such as arbitrage and bond
trustee fees that were incurred. A budget adjustment of $2,050 is requested to reconcile
additional minor expenses. Sufficient fund balances are available.
4. Debt Service — Bella Terra (410): Authority is requested to transfer $128,517 from the Parking
Structure - Bella Terra Fund (711) to the Bella Terra Debt Service Fund (410) based on actual
special tax levy amounts assessed in FY 2015/16.
5. CalTrans Grant (878): An appropriation transfer of $247,612 from the Gas Tax Fund (207) is
requested to fulfill the grant matching requirements of the CalTrans Grant Fund (878).
6. HUD Senior Center (994): Authorization is requested to transfer eligible grading expenses
amounting to $108,956 incurred for the Senior Center in Central Park to the Senior Center
Development Fund (319) to maximize bond reimbursement.
Inter -Departmental Transfers (Attachment 1)
Infrastructure Fund (314): City Council authorization is requested to transfer an appropriation of
$1.0 million between departments, from Public Works to Non -Departmental for the Atlanta
Widening Project to better track project expenses. This action has a net neutral fiscal impact.
HB -3 1 - Item 3. - 2
Dept. ID FN17-006 Page 3 of 3
Meeting Date: 3/20/2017
Appropriation Adjustments (Attachment 2)
General Fund (100): A budget adjustment of $418,319 is requested for the Fire Department to
true -up the budget for extra overtime costs incurred as a result of Strike Team deployments. This
action has a net neutral fiscal impact as the City has already been reimbursed for these expenses.
Other Grants and Funds (Various): The City applies for and receives grants throughout the year,
even after the City's annual budget has been adopted. For example, new grants become available
mid -year as the State's fiscal year starts July 1st, nine months after the City's annual budget is
adopted. As such, numerous Federal, State, and County grants have been received and expenses
have been incurred in FY 2015/16 that need to be reconciled to the amounts received and
expenditures incurred in the respective grant/other fund.
Fire JPA Fund (704): An appropriation increase of $78,000 in Fund 704 - Fire JPA for capital
improvements at the Training Center as approved by the JPA Board is requested.
2. Hotel/Motel BID Fund (709): Increased appropriations of $34,967 in Fund 709 — Hotel/Motel
BID for revenues received that exceeded projections is requested.
3. Fourth of July Parade (204): An appropriation increase of $10,000 is requested to true -up the
budget for actual costs incurred for the Fourth of July event.
4. CDBG 11/12 Fund: Appropriation increases of $6,590 are requested to true -up the budget for
CDBG program funds received and expended by the City for that specific grant year.
5. Specific Events (101): An appropriation increase of $6,000 is requested to cover additional
personnel costs incurred for the Huntington Beach Air Show held on October 21 - 23, 2016.
6. Sustainable Business Programs Fund (1234): An appropriation increase of $4,907 in the
Sustainable Business Certification Program is requested to increase appropriations to the level
of the grants and/or funds received, and to transfer eligible expenditures into the Fund.
7. UASI/OCIAC Fund (909): A minor increase of $339 is requested to meet a match requirement.
Environmental Status:
Not Applicable.
Strategic Plan Goal:
Improve Quality of Life.
Enhance and Maintain Infrastructure.
Strengthen Economic and Financial Sustainability.
Enhance and Maintain Public Safety.
Enhance and Maintain City Service Delivery.
Attachment(s):
1. Fiscal Year 2015/16 Inter -Fund Transfers and Inter -Departmental Transfers.
2. Fiscal Year 2015/16 Appropriation Adjustments.
Item 3. - 3 HB -32-
Department
Non -Departmental
Non -Departmental
Non -Departmental
Public Works
Non -Departmental
Non -Departmental
Community Services
Office of Business Dev
Various
Office of Business Dev
Office of Business Dev
Various
Non -Departmental
ATTACHMENT 1
Fiscal Year 2015/2016 Inter -Fund Transfers
From Name Amount To Fund Name
100 General Fund $ 825,000 323 Technology Fund
100 General Fund $ 400,000 551 Workers' Compensation
Subtotal* $ 1,225,000
350 RORF Fund
$
458,554
100 General Fund
207 Gas Tax Fund
$
247,612
878 CalTrans Grants Fund
100 General Fund
$
148,985
217 Housing in Lieu Fees
410 Debt Svc: Bella Terra
$
128,517
711 Parking Structure -Bella Terra
994 HUD Senior Center
$
108,956
319 Senior Center Development
1220 Home Program Fund
$
66,240
852 Home Program Fund
100 General Fund
$
19,271
238 Emergency Operations
854 Home Program Fund
$
15,814
1220 Home Program Fund
233 Housing Res. Receipts
$
6,897
1220 Home Program Fund
100 General Fund
$
6,587
962 CDBG 11/12 Fund
100 General Fund
$
2,050
401 Debt Svc: HBPFA
Subtotal
Total
� 1.209.483
$ 2,434,483
Fiscal Year 2015/2016 Inter -Departmental Transfers
Fund Fund # From Department: Amount To Department:
Infrastructure Fund 314 Public Works 1,000,000 Non -Departmental
*Note: Staff recommends if additional funds become available above the $1.2 million in preliminary fund balance identified, that
the additional funds be placed in the Section 115 Trust Reserve to help reduce pension liabilities.
If the reverse occurs, and audit adjustments must be made by March 31, 2017 that reduce preliminary available fund balance,
staff recommends the commensure reduction of the Workers' Camp Fund transfer of $400,000.
HB -33- Item 3. - 4
ATTACHMENT 2
FY 2015/2016 Appropriation Adjustments
Appropriation
Fund No.
Fund Name
Department
Adjustment
100
General Fund
Fire
418,319
704
Fire JPA Fund
Fire
78,000
709
Hotel/Motel BID Fund
Non -Departmental
34,967
204
4th of July Fund
Community Services
10,000
962
CDBG 11/12 Fund
Office of Business Dev
6,590
101
Specific Event Fund
Office of Business Dev
6,000
1234
Sustainable Business Fund
Office of Business Dev
4,907
909
UASI/OCIAC Fund
Police
339
Tota I
$ 559,122
Item 3. - 5 xB -.34-