HomeMy WebLinkAboutOperative Agreement Amendments - Redevelopment Agency - 1996-09-16r
LtTY OF HUNTINGTON BEAC�-J OZ 7b 64..Ao
MEETING DATE: -Septaaoer -16, 1996 DEPARTMENT ID NUMBER: AS 96-042
CouncillAgency Meeting Held: = 6
Deferred/Continued to:
0 Conditionally Approved ❑ Denied
Council Meeting Date: Septa-4ber 16, 1996
City Clerk' ignature
Department ID Number: AS 96-042
CITY OF HUNTINGTON BEACH
REQUEST FOR COUNCIUREDEVELOPMENT AGENCY ACTION
SUBMITTED TO: HONORABLE MAYOR/CHAIRMAN AND CITY COUNCIL
MVABERS/REDEVELOPMENT AGENCY MEMBERS
SUBMITTED BY: MICHAEL T. UBERUAGA, City Administrato
PREPARED BY: Robert J. Franz, Deputy City Adm
David C. Biggs, Director of Economic Development
SUBJECT: Redevelopment Agency Operative Agreements for 1995/96
Statement of Issue, Funding Source, Recommended Action, Altemallve Action(s), Analysis, Environmental
Attachment(s)
Statement of Issue: The Redevelopment Agency of the City of Huntington Beach incurs
debt in order to 1) receive tax increment revenue, 2) to file an annual statement to document
this debt with the County of Orange Auditor/Controller by October 1, 1996, and 3) for audit
purposes.
Funding Source: Not Applicable.
Recommended Action: That the City CounciVRedevelopment Agency approve the
following Operative Agreement Amendments for fiscal year 1995196.
Increased
Increased
Amendment
(Decreased)
(Decreased) Debt
Total Increased
Number
Debt to 6/30/C-6
7/1/96 to 9130/96
(Decreased) Debt
MainlPier
15
$ 306,866
$ 218,956
S 525,823 O
Talbert/Beach
15
119,685
56,562
176,246
Oakview
15
(285,303)
29,897
(255,412) \
YorktownlLake
14
(21,653)
9,447
(12,211)
Huntington Center
14
132,191)
80.936
51,255 j
Total
$ (12,60-3)
$ 395,798
$ 383,192
OP96RCA1.DOC
-2-
08/21196 3:10 PM
REQUEST FOR LOUNCIUREDEVELOPMENT RGENCY ACTION
MEETING DATE: Septamber 16, 1996 DEPARTMENT ID NUMBER: AS 96-042
Alternative Actions :
1. Adopt the amendments with modifications
2. Do not adopt the agreements in which case the prior year debt statement would apply.
Anatysis:
The changes in the Agency's debt are summarized below:
Additional Debt During Fiscal Year 4,433,192 See Schedule I
Repayments During Fiscal Year _ (4,050,000) See Schedule I
Net Increase in Debt 383,192
Operative Agreement Debt, October 1, 1995 69,172,444
Operative Agreement Debt, September 30, 1996 5 89,555,636 See Schedule 11
Changes in the Operative Agreement are detailed in Schedule I and described below:
• Accrued Interest- The City charged the Agency 6% on all outstanding advances,
except General Fund land sales and indirect advances which have no interest charges.
• Indirect Advances -The City estimates indirect costs incurred on behalf of the Agency
and records this as an indirect advance.
• Direct Advances -As part of a mid -year budget amendment, the City Council approved
a direct advance from the debt service accounts to the capital project accounts of the
Main/Pier and Yorktown/Lake project areas to eliminate cash deficits. These are
recorded as direct advances.
• Budgeted _Repayments The adopted 1995/96 budget included $1,200,000 of
repayments from the Agency to the City.
This analysis is expected to be the last full year analysis prior to combination of the
existing redevelopment project areas. If the project areas are combined, staff will further
analyze the debt and tax increment and possibly recommend additional adjustments to the
uncoilectible debt.
Schedule II shows the breakdown of the Agency debt by fund, along with a listing of the
other Agency debt that is owed to outside parties (not the City). The changes in the
operative agreement amendments are broken down into two periods (one from October list
to June 30th, and one from July 1 st to September 30th). This is because the Statement of
Indebtedness filed with Orange County requires that the debt be documented as of June
30th.
aP96RCA1.DOC -3- 08121196 1:39 PM
REQUEST FOR�-OUNCIUREDEVELOPMENT AGENCY ACTION
MEETING DATE: September 16, 1996 DEPARTMENT ID NUMBER: AS 96-042
Environmental Status: NIA
Attachment(sl:
1. Schedule I - Summary of Changes in Operative Agreement Debt
2. Schedule II- Summary of All Agency Debt by Project Area
3. Operative Agreement Amendments
CP96RCA1.D0C .4- 08/21/96 1:39 PM
SCHEDULE[
SUMMARY OF CHANGES TO OPERATIVE AGREEMENT DEBT
FISCAL YEAR ENDING SEPTEMBER 30, 199f
INCREASES:
Indirect Advances
Direct Advances
Accrued Interest
TOTALINCREASES
DECREASES:
Budgeted Repayments
Repaid as Part of Mid -Year Budget Amendment
TOTAL DECREASES
NET INCREASE (DECREASE)
TALBERT/
MAIN/PIER BEACH OAKVIEW YORKTOWNILAKE HTG CTR TOTAL
$ - $ 24,945 $ 119,589 $ 18,636 $ 46,245 $ 209,415
2,450,000 - - 400,000 - 2,850,000
875.823 201,301 - 19,152 277,500 1,373,777
3,325,823 226,246 119.589 437,788 323,745 4.433,192
350,000 50,000 375,000 50,000 375,000 1,200,000
2,450,000 - - 400,000 - 2,850,000
2,800,000 50,000 375,000 450,000 375,000 4,050,000
$ 525.823 $ 176,246 S (255,411) $ (12,212) $ (51.255) $ 383,192
C
SCHEDULEII
SUMMARY OF ALL AGENCY DEBT BY PROJECT AREA
SEPTEMBER 30, 1996
SUMMARY OF AGENCY DEBT:
GENERAL FUND:
GENERAL FUND DIRECT ADVANCES
GENERAL FUND INDIRECT ADVANCES
GENERAL FUND EXCHANGES
DEFERRED LAND SALES
INTEREST
TOTAL GENERAL. FUND
OTHER FUNDS:
PARK ACQUISITION AND DEVELOPMENT
SEWER FUND
DRAINAGE FUND
CAPITAL IMPROVEMENT FUND
PARKING AUTHORITY
WATER FUND
GAS TAX FUND
TOTAL DEBT OTHER FUNDS
TOTAL_ OPERATIVE AGREEMENT DEBT
OTHER DEBT:
Emerald Cove Bonds
Notes Payable
Public Financing AuL
Low Income Housing
ERAF
OTHER DEBT
TOTAL ALL AGENCY DEBT
TALBERT/
MAiN/PIER
BEACH
OAKVIEW YORKTOWNILAKE
HTG CTR
TOTAL
$ 13,935,792
S -
$ - $ 400,000
$ -
$14,335.792
4,014,577
24,945
2.500,479 328,296
92,492
6,960,789
-
-
- -
4,625,000
4,625,000
32,588,417
-
- 245,000
-
32,833,417
22,784.681
3
- 149,539
277,500
23,211,722
$ 73.323.467
$ 24,947
$ 2,500.479 S 1.122.836
$ 4.994.992
$81.966.720
-
3.299.142 -
- - 3.299,142
148,698
91,362 -
- - 238,060
353.544
97,254 -
- - 450.798
-
- -
338.358 - 338,358
142,194
- -
- - 142,194
2,191,266
- -
- - 2,191,266
929,098
- -
- - 929,098
3,762,800
3,487,758
338.358 - 7,588.916
77,086.267
3,512,706 2,500,479
1,461,194 4,994,992 89.555.637
-
5.390.000
-
- -
5,390,000
602,000
-
-
- -
602.000
13,405.682
1,833,420
3,331,935
- 11,008,442
29,579,479
1.362,500
-
-
- -
1,362,500
276,864
34,004
138,214
28,365 317,882
795,329
15,647,046
7,257,424
3,470,149
28,365 11.326,324
37.729,308
92.733.313
10,770,130
5,970.628
1,489,559 16.321.316
127,284,945
c
C
_ ASRAny- i
AMENDMENT NO. 15 TO OPERATIVE AGREEMENT NO. 1 BETWEEN THE CITY OF
HUNTINGTON BEACH AND THE HUNTINGTON BEACH REDEVELOPMENT AGENCY FOR
IMPLEMENTATION OF THE TALBERT/BEACH PROJECT AREA.
Operative Agreement No. 1 between the City of Huntington Beach and the Huntington
Beach Redevelopment Agency for the implementation of the Talbert/Beach project area is
hereby amended as follows:
1. Section 5 is amended to read as follows:
SECTION 5 - In addition to the above stated assistance provided by the City to the
Agency, the Agency debt is as follows:
Previous Balance $3,336,460
Increase 119,684 Increased 10/1/95 to 6/30/96
Increase 56.562 Increased 7/1/96 to 9/30/96
New Balance $3,512,706
Such new balance of $3,512,706 represents principal and accrued interest through
September 30, 1996.
These sums shall be a debt of the Agency to the City and bear simple interest at the
rate of 6% per annum with the exception of interest on general fund indirect advances and
land sales which accrue interest at zero percent.
2. All prior amendments are hereby repealed.
Approved by the City Council of the City of Huntington Beach and the Redevelopment
Agency at a regular meeting thereof held on the 4 01 day of �..
1996.
ATTEST: Mayor/Chairperson
City C erk/Agency Clog
EVIEWED AN PR VED
sty Administrato Chief ecutiv irector
APPROVED AS TO FORM:
Ai/
10, _4L City Attorney/Agency Counsel _ Q
71k1opaagree1913W
�'r' �na1 �y peeManf (Rmendx�e��
AMENDMENT NO. 15 TO OPERATIVE AGREEMENT NO. 2 BETWEEN THE CITY OF
HUNTINGTON BEACH AND THE HUNTINGTON BEACH REDEVELOPMENT AGENCY FOR
IMPLEMENTATION OF THE MAIN/PIER PROJECT AREA.
Operative Agreement No. 2 between the City of Huntington Beach and the Huntington
Beach Redevelopment Agency for the implementation of the Main/Pier project area is hereby
amended as follows:
1. Section 5 is amended to read as follows:
SECTION 5 - In addition to the above stated assistance provided by the City to the
Agency, the Agency deist is as follows:
Previous Balance $78,560,444
Increase 306,867 Increased 0/1/95 to 6/30/96
Increase _ 218,956 Increased 7/1/96 to 9/30/96
New Balance $79,086,267
Such new balance of $79,086,267 represents principal and accrued interest through
September 30, 1996.
These sums shall be a debt of the Agency to the City and bear simple interest at the
rate of 6% per annum with the exception of interest on general fund land sales and indirect
advances which accrue interest at zero percent
2. All prior amendments are hereby repealed.
Approved by the City Council of the City of Huntington Be ch and the Redevelopment
Agency at a regular meeting thereof held on the / 0"4 day ofv _-
1996. or
ATTEST. r -
City ClerWAgency Clerk
REVIEW D AND APPROVED
City Adminis ator Nef Ex cutive ctor
Mayor/Chairperson
APPROVED AS TO FORM.
g �b City Attomby/Agee
IN TIC A D P D:
Mph City Adm;0isVat6r1Adr
Services
7ndopwgree.'9r3%
Mewed R;r••Pmw 3
09oov d mend)
AMENDMENT NO. 15 TO OPERATIVE AGREEMENT NO.3 BETWEEN THE CITY OF
HUNTINGTON BEACH AND THE HUNTINGTON BEACH REDEVELOPMENT AGENCY FOR
IMPLEMENTATION OF THE OAKVIEW PROJECT AREA.
Operative Agreement No. 3 between the City of Huntington Beach and the Huntington
Beach Redevelopment Agency for the implementation of the Oakvievi+ project area is hereby
amended as follows:
1. Section 5 Is amended by adding the following language to read as follows:
SECTION 5 - In addition to the above stated assistance provided by the City to the
Agency, the Agency debt is as follows:
Previous Balance $2,755,890
Decrease (285,309) Decreased 7/1/95 to 6/30196
Increase 29,897 Decreased 7/1/96 to 9/30/96
New Balance $2,500.479
Such new balance of $2,500,479 represents principal and accrued interest through
September 30, 1996
These sums shall be a debt of the Agency to the City and bear simple Interest at the
rate of 6% per annum with the exception of interest on general fund land sales and indirect
advances which accrue interest at zero percent.
2. All prior amendments are hereby repealed.
Approved by the City Council of the City of Huntington Beach and the Redevelopment
Agency at a regular meeting thereof held on thea- day of _.S�.lc, f
1996.
ATTEST:
�g� �_�
__
City ClerklAgency Clerk
VI AND OVED
ity Administrator ie Executiv (rector
Mayor/Chairperson
APPROVED AS TO FORM:
A City Attomey/Agency Counsel W
INITIATED AND APPROVED:
Deputy City Administrator/Administrative
Services
711d0paa2*W4JW
r
AMENDMENT NO.14 TO OPERATIVE AGREEMENT NO.4 BETWEEN THE CITY OF
HUNTINGTON BEACH AND THE HUNTINGTON BEACH REDEVELOPMENT AGENCY FOR
IMPLEMENTATION OF THE YORKTOWN/LAKE PROJECT AREA.
Operative Agreement No. 4 between the City of Huntington Beach and the Huntington
Beach Redevelopment Agency for the implementation of the Yorktown/Lake project areas is
hereby amended as follows:
1. Section 5 is amended to read as follows:
ECTION 5 - In addition to the above stated assistance provided by the City to the
Agency, the Agency debt is as follows:
Previous Balance $1,473.405
Decrease (21,658) Increased 7/1195 to 6130/96
Increase 9.447 Increased 7/1196 to 9/30/96
New Balance $1,461,194
Such new balance of $1,461,194 represents principal and accrued interest through
September 30, 1996.
These sums shall be a debt of the Agency to the City and bear simple interest at the
rate of 6% per annum with the exception of interest on general fund indirect advances and
land sales which bear interest at zero percent.
2. All prior amendments are hereby repealed.
Approved by the City Council of the City of Huntington Bea hand the Redevelopment
Agency at a regular meeting thereof held on the L(--"h day of
1996.
ATTEST:
City Clerk/Agency Clerk
4��,,7,,�IEWED AND AP OV D
ity Administ Or/Chief Exe utive1 erector
Mayor/Chairpe Mon
APPROVED AS TO FORM:
14
Oaej6 City Attorney/Agency Counsel
R- W A
Services
751
I/
ED:
7WopaaflrorJ9aS6 4
A0r 00- S
� QM�i�lrrl �� reeyxenZr ��ixerr�me�
AMENDMENT NO. 14 TO OPERATIVE AGREEMENT NO.5 BETWEEN THE CITY OF
HUNTINGTON BEACH AND THE HUNTINGTON BEACH REDEVELOPMENT AGENCY FOR
IMPLEMENTATION OF THE HUNTINGTON CENTER PROJECT AREA. '
Operative Agreement No. 5 between the City of Huntington Beach and the Huntington
Beach Redevelopment Agency for the implementation of the Huntington Center project area is
hereby amended as follows:
1. Section 5 is amended to read as follows:
SECTION 5 - In addition to the above stated assistance provided by the City to the
Agency. the Agency debt is as follows:
Previous Balance $5,046.246
Decrease (132,190) Decreased 711195 to 6/30/96
Increase 80,936 Decreased 911/96 to 9/30/96
New Balance $4.994,992
Such new balance of $4,994,992 represents principal and accrued interest through
September 30, 1996.
These sums shall be a debt of the Agency to the City and bear simple interest at the
rate of 6% per annum with the exception of interest on general fund indirect advances and
land sales which accrue interest at zero percent.
2. All prior amendments are hereby repealed.
Approved by the City Council of the City of Huntington Beach and the Redevelopment
Agency at a regular meeting thereof held on the Ir,-^ day of �S
1996.
ATTEST:
�Gt.c� •
Mayor/Chairperson
APPROVED AS TO FORM:
,I �
WopaagreeSaW