HomeMy WebLinkAbout2004/2005 Mid Year Budget Review and the Comprehensive Annua a
���rlrv�ra_
3 CITY OF HUNTINGTON BEACH
INTERDEPARTMENTAL COMMUNICATION
TO: JOAN FLYNN, CITY CLERK
FROM: DAN T.VILLELLA
SUBJECT: LATE ITEM SUBMISSION FOR STUDY SESSION ON THE MIDYEAR
BUDGET&THE CAFR(COMPREHENSIVE ANNUAL FINANCIAL REPORT)
DATE: MAY 2,2005
CC:
Today's study session will discuss the audited financial statements for the year ended September 30,
2004, as well as, fiscal year 2004/5's budget status and projections. It was originally planned to have
separate sessions for these items, but time restraints on April 18 necessitated that we combine them for
today.
Attached is a copy of today's presentation.
z
^ c
o x_
C I"
7.
�J
C7
Cat of Hun t � n ton Beach
Yg
Fm_-__-_-a n ce _O t-ce Report
- -
i Ah n u a I Cit Au d lt C A F R
M i-d Y=ea r_ g Bu_d et Re ort3_1 __7
- _ p
f -
C&L
Caporicci & Larson
G'crtlf'lcrcl llrlalfc Ac:cutrlrt !!8
INDEPENDENT AUDITORS' REPORT
To the Honorable Mayor and Members of City Council
of the City of Huntington Beach
Huntington Beach, California
". . .In our opinion, the basic financial statements referred to above present fairly, in
all material respects, the respective financial position of the governmental activities,
the business-type activities, each major fund, and the aggregate remaining fund
information of the City as of September 30, 2004, and the respective changes in
financial position and cash flows, where applicable, thereof for the year then ended
in conformity with generally accepted accounting principles in the United States. . . ."
ear
Costa Mesa, California
February 11, 2005
2
Statement of Net Assets
Net Assets represent th e diff erence
between the City .s as-_sets and I �a bi I �tes .
Overtime conti n ued_ � increases or
f decreases_ i n net assets may i nd Cate
Whether the Ct 's financial cond-ition is
Improving . or detel7iom ng
.
; 4 - 3-
; Net Assets Comparison Fi sca � - Yea r Ending
2004 _ _ 200.3 2002
t _ - =---- (in thousands)-- -----
Governmental
IActivities - - 4 0 484: 398_ 457 639
, - - $ 99,99 - $ _ $ - ,
Business-type -  _
-
Activities = $ 159,522 1$ 14%50li $ 134,060
General Fund Summary 15
(in thousands) - CAFR Location
Assets $45,32Z = _ pg 15 top
Liabilities 990 15-- middle
p9 _ = -
Fund Balance (9/30/04) $26=,332 _ - pg 1s_- bottom
Fund Balance E uit =Assets --Liabilities ---
General Fund Balance Detail
(in thousands)
Encumbrances  - $ 21113
Desi Hated for future -ex end itu res -3 124
g - P
Economic uncertainties (7%) 10,359
- � $21,095
Unreserved, jundesiggated - - - _ =10,736
_
Total Fund Balance _ - _ = $261332
r l 004/05-- AddDted BudgetGene
' c i n 000's
• - Estimated Reven-ue _ _ $ 147,980
■ -A ropriations _ ( 151 103 )pp _
Sur__plus/( De_ficit) _ _ = 124) ---
Genera 1 Fund 04/05Projection
.
in -000 s = Year T o _Date _ _Projected
March 31, 2005 Sept. 30, - 2005
Revenue _ $61 861 =  $ 152 ,465 = -
Expenses 61-,676 = - 148 230
Pr-oj ected even u e i n -
$4, 235 excess of expenditures- = _ -
Gene -a I Fu nd - Bud et Overview
Pro ected revenue increases - over ado =ed a re
-= _ = -
estimated tbeo $4 . 42 6 mil lion . -
■ OtherSRevenueIN
Veriz
on -pro
ject - $ 1 . 517 million
__ -
■ Franchises _ $ 1 ._166 million
■ Use of Money and Property, interest, concessions;
parking - $--,,7 8 8-ID 0 0
■ Transi=ent Occu=pancy Tax $373,000
- _ -  -
■ Utility-User= Tax $346,000
■ Pro, . petty Tax - $291000
■ Other -net changes _ ($55,000) _
Genera I Fu n d - = Bud et 0verview
• ; Projected expenditure savings from revised budget
, a ro - riations _are est� rnatea to _be $ 5 . 358 million .
pp p = -
, This includes alI additional -appropriations since
ad=opti=on , and prior- yearcesencumbran .
' ■ A savin s of near- 1 .9 million will exist in the Personnel
portion of the _budget.
■ Operating savings are anticipated to save $3 . 2 mi_Ilon .
Capital and Equipment savings= will -be $2=39k.
10 -
Ge.ne .ral - F und - - Bud e t Overview
.� Additionaltdet ils of_budget -savings mo-ant
Numerous vamanci_es stillext_st _ 1 .9=rr�il_Iion
f• EqIui rh nt/Supplies and Repairs/M=aint. 1 . 1 il_lion
■ utility appropriations _ -800housand
• Professional services sayings= projected- =534thousand
• Other Contract Services = 29a thouand
-• Rental and Claims Expeuses - 382houand
M isc. Expenses - - - 113 thouand
■ Ca ital _Outla= -and E ui ==merit Re l_acement . 239- thousand
1 = -p =  Y q p p _
Genera 1 Fund B u dge t Additions Since Adoption :
Budget Additions Throu . h March _31 . -2005 _
■ Police -Grant_-Office of Crlmindl Justice - _ $21250
■ Contract-Amendments - _ _ 10Q,000
■ Maintenance Worker for Graffiti Removal = - 40000
■ eCivis Grant _ 40,000
■ Reinstatement of= Permanent__Positions _ 507000
Included _in Bu_dget- Report $_708 250
FIS's Requested Since March 31, 2005
• Huntington Beach Command Vehicle - 550 _000
ti i ! • Verizon Project Expendi ures ` - - = 800 000
: : ■ Blufftop Park Em=ergen_cy Repairs = . _ 120,_000
I ' ■ -CityHall Elevator_ Control Replacement = 300,000
I Total Additional A ro matrons _ 2,478. 250
p=P P - _ _
Pro ' ected Chan e _to Ge neral Fund Balance
J - - - -g _ _
in 000's
I
■ Starting designated -budge deficit _- $ 3124
j ■ Will be rdl-ased --to un-reserved,
undesignated balance
E . f■ Net Fi sca I Year Rev_e-n u e=s i n Excels o_f
Expenditures  - _ 4_ 235
,■ Po-st 3/31_/05 Appropriations = _ (1- 770)
!■ Projected Increase to Fund Bea I nice _ 5= 589
i ,
Transfer to CI P Fund
_
The City's fi na ncia I =oI is -re u-ir_es a ortion of the
, I l ' ► General Fu=nd balance, in excess -of 7% , to be
transferred to the CI=P Fund : The ca - .Ula _ion is as
1 follows for this year. An
:
■ Undesi Hated G-F Bala-nce _ 21 095-
= 9 _ _ $ _ - i
■ Fund Balance Policy (7% of =revenue-s) _ 1-0 359
Remaining Funds $ 10,736
50% -_of th-e remaining= funds_ are contributed to the CIP
0 Fund $5-. 368 m=' Ilion -for 204/05
- _ _ - _
- - = - - -
i I
i ev-
Red - Ipmen A ec
_e o t- = g Y_
I : III -
{ A= 2 . 5 mil-lion a-cce_I°erated a rnent =to the
- $ - - - p Y = =
� ) e neral fund was bud a e=d- to hel balance the L
g - - g _ - p -
budget.
Payment reduc e s the I �qu �=dty of the agency.
Liquidity aids_ the agency's neg_otiat ona for-
or _ new
projects .
This a ment to the e_neraI fund in_ OA 5 �s not
needed to balance projected expenditures
-
iJ _j J LJ
- -
Office of the Cat -- AU o-.rn-e
f
1 -
i ; � it - _  - _ - - - - _
j ; An RCA will be submitted for =the May 16 2005
City Cou nci I rneei n _wh=ich wi I I transfer_
i a_ppropr�ations sa- ings from _ profes ' iona_I
services in o sera n to ermanent _saI- a_nd
p 9 �= p _ Y
benefit acco-unts- Tor addit�onal De ut Cat
_ - _ - _ - - p Y Y
4 Attorney s .
16
Buogetarv.
- Ien--. r
Ca a _
The 2005/06 bud et develo= merit = rocess has
9 - _p - p=
i be
- - - comDepar m nis wi lete- 005/06_ -__bud_ etsin - Ma y
The City Administrator will review 2005/06 ` budget
requests in June . - = _
The 2005 06 Pro osed Bud - et will be s WI_bmitted= to
the City Codncil _ on-
August_ 2005 .
A Cit Council stud - session on the - 2005= 06 -bud et
y y = - _/ =9
I wi 1] be _held on Aug u5t 18, 2005 .
A Public Hearing on the= 2005/06 budget _will _be held
on September 6, 2005 .
• ; A fi na I bud=get report for 2004/05 wi LI be prepared i n_
October, 2005
1NGTQ�
CITY OF HUNTINGTON BEACH
e
" INTERDEPARTMENTAL COMMUNICATION
� cP�Qo
TO: THE HONORABLE MAYOR AND CITY COUNCIL
FROM: DAN l.VILLELLA,FINANCE OFFICER
SUBJECT: STUDY SESSION - COMPREHENSIVE ANNUAL FINANCIAL REPORT
DATE: 4/5/2005
CC: PENNY CULBRETH-GRAFT
The annual Comprehensive Annual Financial Report (CAFR) for fiscal year 2003/2004 has been
completed and distributed to Council. Independent auditors Caporicci & Larson, Certified
Public Accountants, audited the report. The CAFR represents the City's financial position as of
September 30, 2004. The document provides discussion and analysis of significant accounting
activities, including financial statements and fund balances. Attached is the PowerPoint
presentation that will be discussed at the study session.
Attachment
l J
Comprehensive Annual
F inancial Report
( CAFR)
City of Huntington Beach
Fiscal Year ended
September 30, 2004
i
Purpose of CAFR
f
� Provides City Council , residents , and staff with
firm understanding of City' s financial position
Complies with state law requirements
1' Conformity with generally accepted
r
accounting principles
1 Independent audit by certified public
accounting firm in accordance with
Government Auditing Standards as issued by
' � the U . S . Comptroller General
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Huntington Beach,
California
For its Comprehensive Annual
Financial Report
for the Fiscal Year Ended
September 30,2003
A Certificate of Achievement for Excellence in Financial
Reporting is presented by the Government Finance Officers
Association of the United States and Canada to
government units and public employee retirement
systems whose comprehensive annual financial
reports(CAFRs)achieve the highest
standards in government accounting
and financial reporting.
r
Ems
DAMA
MVIWM President
IRAF
Executive Director
}
Format
3'
7
f Introduction
Independent Auditor' s Report
f- p p
Management' s s Discussion and Analysis
�r. g y
t,
j Basic Financial Statements
s
Government-wide Financial Statements
0 Fund Financial Statements
Notes to Financial Statements
q Re uired Supplemental Information
0 Schedules of Revenue, Expenditures & Fund Balances
0 Combining & Individual Fund Statements & Schedules
Statistical Section
4
41
a '
T
c,
CAFR Process
7
l Audit of financial statements
M� Governmental activities including RDA, PFA
r
V
Business-ty
pe pe activities (enterprise funds)
f y
r
Major fund
Non-major funds combined
'h
R
Form opinion as to fairness of financial representation
t Review procedures , controls & segregation of duties
Perform transaction test work
V
Prepare management letter with opinion
P g P
}
4
CAFR Process
Types of opinion provided upon completion Yp of audit
p p p
M� Unqualified
0 Qualified
v
0Adverse
0 Disclaim
f City received unqualified (clean) opinion
t
q p
Unqualified opinion has been received annually for past
q p Y
�s Y
2 5 ears
.. �c
F
i
y
f �;E
Cfro.
Caporicci & Larson
Co-Iffited f ubIte AcCwintantts
INDEPENDENT AUDITORS' REPORT
To the Honorable Mayor and Members of City Council
of the City of Huntington Beach
Huntington Beach, California
"...In our opinion, the basic financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities, the business-type activities, each major fund, and
the aggregate remaining fund information of the City as of September 30, 2004, and the respective changes in
financial position and cash flows, where applicable, thereof for the year then ended in conformity with
generally accepted accounting principles in the United States...."
Costa Mesa, California
February 11, 2005
r
Genera Fund S
(page
4.
r�
(in thousands)
Assets $45 , 322
Liabilities 18 , 990
k Balance Fund B 1s (9130104) $ 265332
t
Fund Balance E quity = Assets - Liabilities
General Fund Balance Detail
(in thousands)
Encumbrances $ 2 , 113
!` Designated for future expenditures 35124
Economic uncertainties (7%) 10 , 359
Unreserved, undesignated 10 ,736
Total Fund Balance $ 26 ) 332
General Fund Budget
FY 2003 / 2004
(in thousands
Final Budget Actual
Revenues $ 1345966 $ 1325040
Expenditures ( 1355515) ( 1225486)
Net Transfers 3( '646) 15804
Net Change to Fund Balance (4, 195) 115358
Beginning Fund Balance $ 14,974 $ 14,974
I
Ending Fund Balance $ 105779 $ 265332
Statement of Net Assets
Net Assets represent the difference between
the City s assets and liabilities .
"Over time , continued increases or decreases
in net assets may indicate whether the City' s
financial condition is improving or
deterioratin
g. "
Net Assets Comparison
Fiscal Year Ending
2004 2003 2002
-----------(in thousands)____ ____
Governmental
Activities $499 990 $484 398 $457 639
Business-type
060
Activities $ 1595522 $ 1455501 $ 1345
I�
Additional CAFR Information
� Fund balances schedules
1 Enterprise Funds
Special Funds
1 Debt Service Funds
1 Capital Projects Funds
� Lease payments & long-term obligations
�i � Statistical information
Comprehensive Annual
Financial Report
( CAFR)
City of Huntington Beach
Fiscal Year ended
September 30, 2004