HomeMy WebLinkAboutAdopt Resolution No. 2019-73 Amending the Fiscal Year 2019/2 _ City of Huntington Beach
t FJ
File #: 19-990 MEETING DATE: 10/7/2019
REQUEST FOR CITY COUNCIL ACTION
SUBMITTED TO: Honorable Mayor and City Council Members
SUBMITTED BY: Oliver Chi, City Manager
PREPARED BY: Chuck Adams, Interim Chief Financial Officer
Subject:
Adopt Resolution No. 2019-73 amending the Fiscal Year 2019/20 Budget to Carry Over
Unspent Appropriations from Fiscal Year 2018/19 for the Continuation of Capital Improvement
Program (CIP) Projects
Statement of Issue:
Certain Capital Improvement Program (CIP) projects, previously budgeted, were not completed by
June 30, 2019, the end of Fiscal Year (FY) 2018/19. To continue these projects, $15,682,663 of
remaining unspent appropriations need to be carried over into Fiscal Year 2019/2020 to help ensure
project completion.
Financial Impact:
The $15,682,663 of remaining unspent appropriations is detailed by each applicable Fund in the
attached Exhibit A. There are sufficient fund balances and/or ongoing revenue in these funds to
support the request.
Recommended Action:
Adopt Resolution No. 2019-73, "A Resolution of the City Council of the City of Huntington Beach
Amending the Fiscal Year 2019/20 Budget to Carry Over Unspent Appropriations from Fiscal Year
2018/19," which incorporates and references the continuation of funding. Exhibit A lists individual
capital improvement projects and their respective carryover amounts totaling $15,682,663.
Alternative Action(s):
Do not approve the recommended action and direct staff accordingly.
Analvsis:
Each fiscal year, there are budgeted capital projects that have not been completed by the close of the
fiscal year. The City is required to carryover appropriations into the following fiscal year in order to
complete those previously approved and budgeted capital improvement projects.
The attached Resolution references Exhibit A: "Carryover of Projects from FY 2018/19 to FY
City of Huntington Beach Page 1 of 2 Printed on 10/2/2019
powered9fi,Legistar-1
File #: 19-990 MEETING DATE: 10/7/2019
2019/20", totaling $15,682,663 across multiple Funds for the amounts necessary to continue work in
FY 2019/20 on the various capital projects underway from the previous fiscal year.
Attachment 2 "Analysis of Funding Sources for Carryover Appropriations Fiscal Year 2019/20"
provides the estimated fund balances for the various Funds after projected revenues, adopted budget
appropriations and carryover appropriations are taken into consideration for FY 2019/20.
Environmental Status:
Not applicable.
Strategic Plan Goal:
Enhance and maintain high quality City services
Enhance and maintain the infrastructure
Strengthen long-term financial and economic sustainability
Enhance and modernize public safety service delivery
Attachment(s):
1. Resolution No. 2019-73 "A Resolution of the City Council of the City of Huntington Beach
Amending the Fiscal Year 2019/20 Budget to Carry Over Unspent Appropriations from Fiscal
Year 2018/19" including Exhibit A.
2. Analysis of Funding Sources for Carryover Appropriations Fiscal Year 2019/20.
City of Huntington Beach Page 2 of 2 Printed on 10/2/2019
powered$7y Legistar""
RESOLUTION NO. 2019-73
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HUNTINGTON BEACH
AMENDING THE FISCAL YEAR 2019/20 BUDGET TO CARRY OVER UNSPENT
APPROPRIATIONS FROM FISCAL YEAR 2018/19
WHEREAS, Article VI of the Huntington Beach City Charter requires the City
Manager to present and the City Council to adopt an annual City Budget; and
The City Council has received, considered, and adopted the Fiscal Year (FY)
2019/20 budget; and
In the FY 2018/19 budget, certain appropriations were made for one-time projects,
which are included in the approved Capital Improvement Plan for FY 2018/19; and
The total funds for said approved projects were not spent and are thereby continued
to FY 2019/20, by project within a business unit and object account. When added to
expenditures and encumbrances in FY 2018/19, said carryover shall not exceed the original
appropriation for the same project as budgeted in FY 2018/19; and
The continuation funding of capital improvement projects from 2018/19 is for those
which were approved in concept, and in accordance with Section 503 and Section 614 of
the City Charter; and
The construction of capital improvement projects requiring the use of professional
services, such as geo-technical, water testing, engineering oversight, project management
design, survey, and other required studies, were originally listed in the FY 2018/19 budget
resolution. Funding for these professional services is included in the budget for each
capital improvement project and is set forth as continuation funding for FY 2019/20, as
seen in Exhibit A,
NOW, THEREFORE, the City Council of the City of Huntington Beach does
resolve as follows:
The budget for the City of Huntington Beach for FY 2019/20 is hereby amended to
add unspent, unencumbered appropriations as set forth in Exhibit A from FY 2018/19.
19-8038/215378 1
RESOLUTION NO. 2019-73
PASSED AND ADOPTED by the City Council of the City of Huntington Beach at
a regular meeting thereof held on the 7th day of October , 2019.
Mayor
n1EE AND O D: APPROVED AS T FORM:
c �
City Manager City Attorney
INITIATED AND
- / APPR VED:
-zz/�
�J
Chief Financial Officer
Exhibit
A. Continuation Funding of 2019/20 Capital Improvements
19-8038/215378 2
P,ESF,1LUT70AJ MD. >107GI-- �3
Exhibit A
Carry Over of Projects from FY 2018/19 to FY 2019/20
Funding Source
Amount to be From FY 2018/19
Department/Fund Description Carried Over (Business Unit)
Air Quality Fund
Public Works/201 Adams Synchronization $ 30,000 20190011
Public Works/201 Brookhurst Synchronization $ 214,733 20190012
Public Works/201 Magnolia Synchronization $ 199,789 20190013
Subtotal $ 444,522
Traffic Impact
Public Works/206 Atlanta Avenue Widening $ 151,482 20690002
Public Works/206 Traffic Signals $ 349,132 20690007
Subtotal $ 500,614
Gas Tax
Public Works/207 Residential Pavement $ 18,543 20785417
Public Works/207 Bridge Rehabilitation $ 68,984 20790010
Public Works/207 Utica Bicycle Blvd $ 43,726 20790038
Public Works/207 Bolsa Chica/Pearce Traffic Sig $ 20,227 20790042
Public Works/207 Newland Signal Interconnect $ 30,180 20790049
Subtotal $ 181,660
Sewer
Public Works/210 Slater LS#13 $ 2,462,676 21089015
Subtotal $ 2,462,676
Measure M
Public Works/213 Arterial Rehabilitation 18-19 $ 160,249 21390029
Subtotal $ 160,249
Rehabilitation Loans
Office of Bus Dev/215 Youth Shelter Project $ 36,354 21580302
Subtotal $ 36,354
Prop 42
Public Works/219 Design/Construction $ 80,000 21985201
Public Works/219 Arterial Rehabilitation $ 215,462 21990008
Public Works/219 Utica Bicycle Blvd $ 124,970 21990010
Public Works/219 Downtown Street Lighting $ 201,865 21990423
Public Works/219 Brookhurst-Indianapolis TS Mod $ 55,000 21990424
Subtotal $ 677,297
100
Exhibit A
Carry Over of Projects from FY 2018/19 to FY 2019/20
Funding Source
Amount to be From FY 2018/19
Department/Fund Description Carried Over (Business Unit)
Quimby
Community Svcs/226 Central Park Restrooms $ 852,227 22645010
Subtotal $ 852,227
Park Development Impact
Community Svcs/228 Murdy Park Sports Fields $ 287,220 22845003
Community Svcs/228 Edison Playground-Reconfigurat $ 60,905 22845004
Community Svcs/228 Community Center Improvements $ 251,000 22845006
Community Svcs/228 Irby Park Improvements $ 4,597 22845007
Community Svcs/228 HCP Trail Improvements $ 79,320 22845008
Subtotal $ 683,042
Infrastructure
Non Dept/314 Infrastructure Projects 17-18 $ 1,536,496 31440001
Non Dept/314 Infrastructure Central Park $ 210,278 31440002
Community Svcs/314 Main Prom P.S. Improvements $ 21,065 31445003
Public Works/314 Police Facility Improvements $ 334,137 31487004
Public Works/314 Heil Pump Station $ 1,034,777 31488001
Public Works/314 Atlanta Avenue Widening $ 12,766 31490004
Subtotal $ 3,149,519
Water
Public Works/506 Water Security Improvements $ 25,700 50691005
Subtotal $ 25,700
Water Master Plan
Public Works/507 WMP Eng Design/Const $ 39,314 50785201
Public Works/507 Water Security Improvements $ 80,400 50791005
Public Works/507 Water Main Replacements $ 1,500,000 50791006
Public Works/507 Corrosion Control $ 55,000 50791016
Public Works/507 Water Production Improvements $ 100,000 50791028
Public Works/507 Well 1 Replacement $ 117,414 50791030
Subtotal $ 1,892,128
West Orange County Water Board (WOCWB)
Public Works/508 OC 35 Pipeline Relocation $ 632,861 50885102
Subtotal $ 632,861
101
Exhibit A
Carry Over of Projects from FY 2018/19 to FY 2019/20
Funding Source
Amount to be From FY 2018/19
Department/Fund Description Carried Over (Business Unit)
Sewer Service Fund
Public Works/511 LS#13 Slater/Springdale $ 944,570 51189011
Public Works/511 LS#22 Saybrook/Heil $ 680,995 51189012
Subtotal $ 1,625,565
OCTA CIP/Grant
Public Works/873 Utica Bicycle Blvd $ 684,260 87390019
Subtotal $ 684,260
Bridge Replacement& Rehab (Grant)
Public Works/961 Hwy Bridge Replacement& Rehab $ 1,075,462 96185001
Subtotal $ 1,075,462
Bridge Preventive Maintenance Program (Grant)
Public Works/970 BPMP $ 168,378 97085001
Subtotal $ 168,378
Highway Safety Improvement Program (HSIP)
Public Works/995 Bolsa Chica/Pearce Traffic Signal Modification $ 58,218 99590001
Public Works/995 Gothard/Center Signal Modification $ 91,632 99590003
Public Works/995 Gothard/Slater Signal Modification $ 80,757 99590004
Public Works/995 Newland/Ellis Signal Modification $ 59,223 99590005
Public Works/995 Newland/Slater Signal Modification $ 67,707 99590007
Subtotal $ 357,537
Arterial Rehab
Public Works/1247 Arterial Rehab 18/19 $ 72,612 124790002
Subtotal $ 72,612
Total -All Funds $ 15,682,663
102
(1) N Lo CO w r I- M M W m M O 00 CL0 M CO
O w T r N Lo N N Lo M M m m M Lo CC)
�+ O O M r O r M T L() LO O I,- "T rY ' O Cl)
00 M r M O l_: d cr O
y O V ; N CO O CD N I'- It V LO ti N LO O N
m L Q�t LO LO I,- M N I-- Mr-- CO r N M LO
r r - r r lh Lf) r
OL N
m O Q CL
LL Q'
Q
0 C d O (O CA I` N CA O M r LLB O N Cb I� N M
d
_O LSD CO CMO 0 N M LO N N O LO Or- - M LC)CO 0 N It M LO 0 W
> •' ,I- CDr N O CO I-- N CO M LO N N Lf) It LLB 00 I-- CV N
O 25 q O co CO CO M f-- Lo °J � N 0) MN 00 I- C9 Lo f- 00
Q It LO r ItCO 00 CO r OD CO CO CO O r .M_.—to
L 0 �v �.
O Q r
U Q
Q
0) I` O M I- CO Il- O LO r N O CO O M O N M I,- M
V O CO I- m O Ih N 00 -q LLB m N d' r O CO h M m
O O M M m I- N -q r co co O I-- CA co O N V co Lo LC)
++ r Ln N O .1 M N CM (0 O CO CO CV C0 V Lf) Cp P, r,
(/) O O Il- co 00 I` Lf) CO LLB m N O CY) �t O It 00 r._ (fl U') m
= C)m 00 O CO r r M LO O O CO O M O CO O r M LLB
O "D N CY r r N d h r- N r
3 0 r r N
m 7
i LL
CL rn I` N N M 0 IT M IT O LO —N I,- W LO r O N h
O O O Lf) O 0 C0 O r N r M M 0 LLB LO ' " N M I,- CO
L N .O L M M LC) N O N I- O LO It M C0 r 0 LC) LO M M M
CL 0) C6 M O N N C P_ N 6 cr C0 O N r- Izi Cb C76 r
Q r 'O CO LO M N i9 C5 LO M O N N CA N 0�0 O V LO fO
O
sL N 0) d �L6N� C\T -7 Ld (6 cN C6 r C6 C\f (d
LL
O W
O
N y 0 co O m O LO O O O O O O 0) co M C~O � co
) d 0 ' 0 0q O CO O O O CO O O C0 O Cfl C0 M r
(� O y = 0 L() O O CO Ln O O O O O C6 f M M I- �I'
L L N N M - LO O 0 C° O CD O 0~0 O 00 LO M (m O � LO
4 � 0) Cl) Cl) r �--� M Il CA M O r r N M
LL M r
L a (N N O CA r O CY) r I,- LO W 0 M I,- CA
O Ul 'O rO+ V CC°O ti �t O I� Cfl � C0 - CO � L I Lr � CO � 'l
d R C O O0 00 CM Il- N O LLB M M I-- LO M O 0 M CM LLB
C R I` V O (0 co m It m CO LO Il- (0 Cr Lf) O r LL') Cl) O
0 R O CV O LC� CA N N O N m O r cr I� r r w
�+ N m r V M (0 CO O r N M
� C 7
7 = LL
LL
O
U) d 0)
O
E L
� m m Q c-
o
0 a
C� a- 0 a
N Q rn
L) m
@ m >
m a) O °
c n _X c > �' m
W L
LL c C n. U c
O E ,a m
J a LL C E .>
E ++
L N U C
T lb
LL C QQ CU O U Ur CO (U y
>' p CV L �_ 0 (n N a Li
M O a
U -0 L J L N a)
L m Cu a) 0 5 - - io ca O U -0 -0 C, p LL
QFCDcn2 � a- dm S �: U) 0mm = Q �
r CO I-- O M L() m C0 CO d' CO I,- M r M r O LC) I,-
O O O r r r r N N r 0 0 O r Il- C0 I,- M 't
N N N N N N N N N M LO LO LO L() M m m m N
r
Res. No. 2019-73
STATE OF CALIFORNIA
COUNTY OF ORANGE ) ss:
CITY OF HUNTINGTON BEACH )
I, ROBIN ESTANISLAU, the duly elected, qualified City Clerk of the
City of Huntington Beach, and ex-officio Clerk of the City Council of said City, do
hereby certify that the whole number of members of the City Council of the City of
Huntington Beach is seven; that the foregoing resolution was passed and adopted
by the affirmative vote of at least a majority of all the members of said City Council
at a Regular meeting thereof held on October 7, 2019 by the following vote:
AYES: Brenden, Semeta, Peterson, Posey, Delgleize , Hardy
NOES: None
ABSENT: Carr
RECUSE: None
�4
City Clerk and ex-officio Clerk of the
City Council of the City of
Huntington Beach, California