HomeMy WebLinkAboutAdopt Resolution No. 2020-57 Amending the Fiscal Year 2020/2 rovcv �- o-1
City of Huntington Beach
File #: 20-1871 MEETING DATE: 9/21/2020
REQUEST FOR CITY COUNCIL ACTION
SUBMITTED TO: Honorable Mayor and City Council Members
SUBMITTED BY: Oliver Chi, City Manager
PREPARED BY: Dahle Bulosan, Chief Financial Officer
Subject:
Adopt Resolution No. 2020-57 amending the Fiscal Year 2020/21 Budget to carry over unspent
appropriations from Fiscal Year 2019/20 for the continuation of Capital Improvement Program
(CIP) projects
Statement of Issue:
Certain Capital Improvement Program (CIP) projects that were previously budgeted were not
completed by the end of Fiscal Year (FY) 2019/20 on June 30, 2020. To continue these projects,
$16,530,872 of remaining unspent appropriations need to be carried over into Fiscal Year 2020/21 to
help ensure project completion.
Financial Impact:
The $16,530,872 of remaining unspent appropriations is detailed by each applicable Fund in the
attached Exhibit A. There are sufficient fund balances and/or ongoing revenue in these funds to
support the request.
Recommended Action:
Adopt Resolution No. 2020-57, "A Resolution of the City Council of the City of Huntington Beach
Amending the Fiscal Year 2020/21 Budget to Carry Over Unspent Appropriations from Fiscal Year
2019/20," which incorporates and references the continuation of funding. Exhibit A lists individual
capital improvement projects and their respective carryover amounts totaling $16,530,872.
Alternative Action(s):
Do not approve the recommended action and direct staff accordingly.
Analysis:
Each fiscal year, there are budgeted capital projects that have not been completed by the close of the
fiscal year. The City is required to carry over appropriations into the following fiscal year in order to
complete those previously approved and budgeted capital improvement projects.
The attached Resolution references Exhibit A, "Carryover of Projects from FY 2019/20 to FY
City of Huntington Beach Page 1 of 2 Printed on 9/16/2020
powerec2A Legistar-
File #: 20-1871 MEETING DATE: 9/21/2020
2020/21", totaling $16,530,872 across multiple Funds for the amounts necessary to continue work in
FY 2020/21 on the various capital projects underway from the previous fiscal year.
Attachment 2, "Analysis of Funding Sources for Carryover Appropriations Fiscal Year 2020/21,"
provides the estimated fund balances for the various Funds after projected revenues, adopted budget
appropriations and carryover appropriations are taken into consideration for FY 2020/21.
Environmental Status:
Not applicable.
Strategic Plan Goal:
Enhance and maintain high quality City services
Enhance and maintain the infrastructure
Strengthen long-term financial and economic sustainability
Enhance and modernize public safety service delivery
Attachment(s):
1. Resolution No. 2020-57, "A Resolution of the City Council of the City of Huntington Beach
Amending the Fiscal Year 2020/21 Budget to Carry Over Unspent Appropriations from Fiscal
Year 2019/20," and Exhibit A
2. Analysis of Funding Sources for Carryover Appropriations Fiscal Year 2020/21
City of Huntington Beach Page 2 of 2 Printed on 9/16/2020
powered2A,LegistarW
RESOLUTION NO. 2020-57
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HUNTINGTON BEACH
AMENDING THE FISCAL YEAR 2020/21 BUDGET TO CARRY OVER UNSPENT
APPROPRIATIONS FROM FISCAL YEAR 2019/20
WHEREAS, Article VI of the Huntington Beach City Charter requires the City
Manager to present and the City Council to adopt an annual City Budget; and
The City Council has received, considered, and adopted the Fiscal Year (FY)
2020/21 budget; and
In the FY 2019/20 budget, certain appropriations were made for one-time projects,
which are included in the approved Capital Improvement Plan for FY 2019/20; and
The total funds for said approved projects were not spent and are thereby continued
to FY 2020/21, by project within a business unit and object account. When added to
expenditures and encumbrances in FY 2019/20, said carryover shall not exceed the original
appropriation for the same project as budgeted in FY 2019/20; and
The continuation funding of capital improvement projects from FY 2019/20 is for
those which were approved in concept, and in accordance with Section 503 and Section
614 of the City Charter; and
The construction of capital improvement projects requiring the use of professional
services, such as geo-technical, water testing, engineering oversight, project management
design, survey, and other required studies, were originally listed in the FY 2019/20 budget
resolution. Funding for these professional services is included in the budget for each
capital improvement project and is set forth as continuation funding for FY 2020/21, as
seen in Exhibit A,
NOW, THEREFORE, the City Council of the City of Huntington Beach does
resolve as follows:
The budget for the City of Huntington Beach for FY 2020/21 is hereby amended to
add unspent, unencumbered appropriations as set forth in Exhibit A from FY 2019/20.
20-8786/232804 1
RESOLUTION NO. 2020-57
PASSED AND ADOPTED by the City Council of the City of Huntington Beach at
a regular meeting thereof held on the 21st day of September , 2020.
ay r
REV EWED AND APPROVED: APPROVED AS TO FORM:
City Manager tea, City Atforney
INITIATED AND APPROVED:
Chief Financial Officer
Exhibit
A. Continuation Funding of 2020/21 Capital Improvements
20-8786/232804 2
Exhibit A Resolution No. 2020-57
Carry Over of Projects from FY 2019/20 to FY 2020/21
Funding Source
Amount to be From FY 2019/20
Department/Fund Description Carried Over (Business Unit)
Air Quality Fund
Public Works/201 Brookhurst Synchronization $ 214,733 20190012
Public Works/201 Magnolia Synchronization $ 199,789 20190013
Subtotal $ 414,522
Traffic Impact
Public Works/206 Atlanta Avenue Widening $ 7,332 20690002
Public Works/206 Traffic Signals $ 195,576 20690007
Subtotal $ 202,908
Gas Tax
Public Works/207 Bridge Rehabilitation $ 48,741 20790010
Subtotal $ 48,741
Measure M
Public Works/213 Engineering Design/Construction $ 53,434 21385201
Subtotal $ 53,434
Prop 42
Public Works/219 Design/Construction $ 80,000 21985201
Public Works/219 Utica Bicycle Blvd $ 124,970 21990010
Public Works/219 Downtown Street Lighting $ 77,162 21990423
Public Works/219 Brookhurst-Indianapolis TS Mod $ 55,000 21990424
Public Works/219 Warner-Graham TS $ 180,000 21990425
Subtotal $ 517,132
Quimby
Community Svcs/226 Central Park Restrooms $ 688,906 22645010
Subtotal $ 688,906
Park Development Impact
Community Svcs/228 Edison Playground-Reconfigurat $ 60,905 22845004
Community Svcs/228 Community Center Improvements $ 1,293,715 22845006
Community Svcs/228 HCP Trail Improvements $ 20,000 22845008
Community Svcs/228 Bartlett Park- Phase II $ 350,000 22845012
Community Svcs/228 Lake Park Reconfiguration $ 542,500 22845013
Subtotal $ 2,267,120
Fire Facilities Development Impact
Fire/231 Fire Facilities Development Impact $ 620,000 23155001
Subtotal $ 620,000
Exhibit A Resolution No. 2020-57
Carry Over of Projects from FY 2019/20 to FY 2020121
Funding Source
Amount to be From FY 2019/20
Department/Fund Description Carried Over (Business Unit)
Surf City "3" Cable Channel
City Manager/243 Surf City"Y Cable Channel Op $ 259,562 24330101
Subtotal $ 259,562
Infrastructure
Non Dept/314 Infrastructure Projects 17-18 $ 1,835,250 31440001
Non Dept/314 Infrastructure Central Park $ 114,166 31440002
Community Svcs/314 Main Prom P.S. Improvements $ 45,244 31445003
Public Works/314 Police Facility Improvements $ 1,515,210 31487004
Public Works/314 Heil Pump Station $ 1,036,294 31488001
Public Works/314 Atlanta Avenue Widening $ 36,916 31490004
Subtotal $ 4,583,080
Water
Public Works/506 Water Engineering Design/Construction $ 150,000 50685201
Public Works/506 Peck Reservoir Dual Drive $ 43,195 50690001
Public Works/506 Water Security Improvements $ 26,887 50691005
Subtotal $ 220,082
Water Master Plan
Public Works/507 Water Security Improvements $ 80,400 50791005
Public Works/507 Water Main Replacements $ 996,732 50791006
Public Works/507 Water Production Improvements $ 152,676 50791028
Public Works/507 Well 9 Treatment $ 22,682 50791029
Public Works/507 Well 6 Treatment $ 130,000 50791044
Subtotal $ 1,382,490
West Orange County Water Board (WOCWB)
Public Works/508 OC 35 Pipeline Relocation $ 443,851 50885102
Subtotal $ 443,851
Sewer Service Fund
Public Works/511 PW Sewer Administration $ 100,000 51185101
Public Works/511 Sewer Line CIP $ 57,020 51189002
Public Works/511 LS#13 Slater/Springdale $ 166,717 51189011
Public Works/511 LS#22 Saybrook/Heil $ 102,342 51189012
Subtotal $ 426,079
Energy Efficiency
Public Works/807 EE Retrofits $ 370,000 87387002
Subtotal $ 370,000
Exhibit A Resolution No. 2020-57
Carry Over of Projects from FY 2019/20 to FY 2020/21
Funding Source
Amount to be From FY 2019/20
Department/Fund Description Carried Over (Business Unit)
OCTA CIP/Grant
Public Works/873 Utica Bicycle Blvd $ 684,260 87390019
Subtotal $ 684,260
Bridge Replacement& Rehab(Grant)
Public Works/961 Hwy Bridge Replacement& Rehab $ 1,075,462 96185001
Subtotal $ 1,075,462
Bridge Preventive Maintenance Program (Grant)
Public Works/970 BPMP $ 217,308 97085001
Subtotal $ 217,308
Highway Safety Improvement Program (HSIP)
Public Works/995 Bolsa Chica/Pearce Traffic Signal Modification $ 1,421 99590001
Public Works/995 Goldenwest/Heil Signal Modification $ 90,331 99590002
Public Works/995 Gothard/Center Signal Modification $ 70,300 99590003
Public Works/995 Gothard/Slater Signal Modification $ 56,198 99590004
Public Works/995 Newland/Ellis Signal Modification $ 80,176 99590005
Public Works/995 Signal Interconnect- Newland $ 51,411 99590006
Public Works/995 Newland/Slater Signal Modification $ 82,098 99590007
Subtotal $ 431,935
Bluff Top Path
Public Works/1256 Bluff Top Path $ 1,624,000 125686001
Subtotal $ 1,624,000
Total -All Funds $ 16,530,872
Res. No. 2020-57
STATE OF CALIFORNIA
COUNTY OF ORANGE ) ss:
CITY OF HUNTINGTON BEACH )
I, ROBIN ESTANISLAU, the duly elected, qualified City Clerk of the
City of Huntington Beach, and ex-officio Clerk of the City Council of said City, do
hereby certify that the whole number of members of the City Council of the City of
Huntington Beach is seven; that the foregoing resolution was passed and adopted
by the affirmative vote of at least a majority of all the members of said City Council
at a Regular meeting thereof held on September 21, 2020 by the following vote:
AYES: Posey, Delgleize, Hardy, Semeta, Peterson, Carr
NOES: None
ABSENT: Brenden
RECUSE: None
City Clerk,and ex-officio Clerk of the
City Council of the City of
Huntington Beach, California
d N CDOOCDcDtiONmOLOO � � m
C) = M r 00 Ln 'ITN 0 00 CU O CN 0 Ln 0')O L O_ r I r tf) !%- t- CD ti M CD ti CO O N It ' ' ' ' ' Cl)
Ln O CA r- O CD CA O Ln V O0 O 00 M 1-
� 't
13 Ca
0') Lf) N N h r O r N Ln CO (-- N CM U > C r CT) � CD Cl) N N r ti 00 Ln � ti
p O C r M r v N M N r
7
CL
LL Q
y N O r � N CD O O N O N O r 6) O O N N In O N
O N O S co M o N 0 CD 00 00 6) Ln ti O O CD O Cl) O r-
(1)
O u) Cy) t- '• r O r O u) O O ,T 00 O O N T M 6) O 00
> R � N OD M t- O � O 6CM O (V M CO o Ili I- r Ili
O . r 0 �t LO O CO N L() 00 N CO U N t- 00 ti M N M
C N CD N CO N L(y N M :�M CD O N �CD to
R0 r to
�
U a
Q
00 1- r o CO M O N In M t` O U) Cl) 00 O N OD U) O
Z. O LO N N N 00 U) 'IT O It CO CO r Ln M 6) (O (D O M O
m CO M co O 00 CO I- ti mti r ti M �t N It m m o
O CV t` M Ln CD O ti O M N 6) t` .1 Ln r- d
_ m o CD r- CO 6) CD I- 0') 00 CO V) V) t- Ln r M 1` M N
cO r 'IT CO CO O �t CD M M o O 't CO r (D o N 'IT CD
O 3 'a N LC) O � � Ili C
C N r N
R LL
L
Q, w o CD r ti U) O O O M I-- M r 0 tl- CM O
r y CDI,- CDM 0 r- Il- CD CD CD 't M d' r 0 "T rl- CD
L CD N M I-- M r M O U) r-- M In M It O ' rl- ' Ln co
Q D a) y O 6 CO Ln Ln Ln N O N Ln O ti OO r 00 6) (D M
Q G N Ln N Ln N M O U) O U) M CD t- r 'IT
O M Ln N M O r CO N M Ln r r N M
N m vL6 I:f (4 -7 VL6v CC400
(D LL
K
� W
T
�+ N N O O 00 co O O O O O O o 00 O It m N M o
(D O n ti It 0 0 0 CD CD O CD CD It 0 00
L' N N O L
d O N Ln' c}• O ' O CD (D t- o r 0 6) � C'M CM
U O N y O O (fl t: Ln o Ln Ln O CD 6 t- O d' 0') t- LL5 OO
Ln O O M t` O O 00 CO �t � t- r- M O �
L CN N > N O o Ln Cl) CD O t` r (.O PI- O M N O C.D
O L 01 N C'M - M O M O
m LL
r r r
C> * m M N m ti It O N LO O Ln CD � CD O NT m Ln N
L (� ) O Ln O M t- "t N o 'IT II- N d7 O � 6) II- M 0') 0')7 V 13 4+ V N Cfl Ln r M O d r � � Ln O r Ln ":t M Ln ' t� N
O LA d m C OD _ OD 0') ',Y O t o N M ti M N CO I- O 00 CO
M N Ln 6) N CO M M N N M N r O O 00
U) CD
LL N CO Cr! M 'Izt Cl Cl! m r_ O � M CD r r N Lp
N m r CV N CV r r ti r N N N r
r r N N M .�
'p W C
_ = Li
7
U-
O
N @ d O
N CA r
>, E = La
�. E a
cm 0 0
Q m o a
m O o a
n — gym Q
Cl
CB (V >
U Q) N E 0 n
O [2 � 06 t >0 r m
LL > � E U
LL U C E > — O y m
7 Q� U �
Q N ._LL
� M 7 U > Co C6 O -
x � N TQ) L) L � mcnWU � � To m
C'1 ~ co
U) aE0U- ID a� U C) 22))Q � � � ~ � E
m CC)) o ioisO cULU
v
r CD tl- CO 6) CO CO r M V (D t- CO r r- M r o Ln O
O o O r r N N M 't r 0 0 0 r 0 r-- M t- M Ln
N N N N N N N N N M Ln Ln LO Ln m N m m m N
r