HomeMy WebLinkAboutCity Council - 2021-59 RESOLUTION NO. 202159
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HUNTINGTON BEACH
AMENDING THE FISCAL YEAR 2021/22 BUDGET TO CARRY OVER UNSPENT
APPROPRIATIONS FROM FISCAL YEAR 2020/21
WHEREAS, Article VI of the Huntington Beach City Charter requires the City
Manager to present and the City Council to adopt an annual City Budget; and
The City Council has received, considered, and adopted the Fiscal Year (FY)
2021/22 budget; and
In the FY 2020/21 budget. certain appropriations were made for one-time projects,
which are included in the approved Capital Improvement Plan for FY 2020/21: and
The total finds for said approved projects were not spent and are thereby continued
to FY 2021/22. by project within a business unit and object account. When added to
expenditures and encumbrances in FY 2020/21, said carryover shall not exceed the original
appropriation for the same project as budgeted in FY 2020/21: and
The continuation funding of capital improvement projects from FY 2020/21 is for
those which were approved in concept. and in accordance with Section 503 and Section
614 of the City Charter; and
The construction of capital improvement projects requiring the use of professional
services, such as Leo-technical, water testing, engineering oversight, project management
design, survey, and other required studies, were originally listed in the FY 2020/21 budget
resolution. Funding for these professional services is included in the budget for each
capital improvement project and is set forth as continuation funding for FY 2021/22. as
seen in Exhibit A.
NOW, THEREFORE. the City Council of the City of Huntington Beach does
resolve as follows:
The budget for the City of Huntington Beach for FY 2021/22 is hereby amended to
add unspent, unencumbered appropriations as set forth in Exhibit A from FY 2020/21.
21-10554/269256 1
RESOLUTION NO. 2021-59
PASSED AND ADOPTED by the City Council of the City of Huntington Beach at
a regular meeting thereof held on the 19th day of toter 2021.
Mayor
WED A APPROVED: APPROVED AS T RM:
City Manager City Attomey AQJ
INITIATED AND APPROVED:
Chief Financial Officer
Exhibit
A. Continuation Funding of 2021/22 Capital Improvements
21-10554/269256 2
Resolution No. 2021-59
Exhibit A Exhibit "A"
Carry Over of Projects from FY 2020/21 to FY 2021/22
Funding Source
Amount to be From FY 2020121
Department/Fund Description Carried Over (Business Unit)
Air Quality Fund
Public Works/201 Project V Match $ 102,280 20185301
Public Works/201 Edinger Synchronization S 95,000 20190008
Public Works/201 Warner Synchronization $ 80,000 20190009
Public Works/201 Brookhurst Synchronization $ 214,733 20190012
Public Works/201 Magnolia Synchronization S 199,789 20190013
Subtotal $ 691,802
Traffic Impact
Public Works/206 Traffic Signals $ 243,036 20690007
Public Works/206 Warner-Graham TS Mods S 35,623 20690014
Subtotal $ 278,659
Sewer
Public Works/210 McFadden LCS $ 1,428,898 21089018
Subtotal S 1,428,898
Measure M
Public Works/213 Residential Pavement $ 66,066 21390002
Public Works/213 Arterial Rehabilitation 18-19 S 89,134 21390029
Subtotal $ 155,200
Prop 42
Public Works1219 Design/Construction $ 24,200 21985201
Public Works/219 Utica Bicycle Blvd $ 124,970 21990010
Public Works/219 Downtown Street Lighting S 129,918 21990423
Public Works/219 Brookhurst-Indianapolis TS Mod S 82,719 21990424
Subtotal $ 361,807
Quimby
Community Svcs/226 Central Park Restrooms $ 66,642 22645010
Community Svcs/226 HCP Group Picnic Area Improvements $ 29,525 22645011
Subtotal $ 96,167
Exhibit A
Carry Over of Projects from FY 2020/21 to FY 2021/22
Funding Source
Amount to be From FY 2020/21
De aRmenUFund Description Carried Over (Business Unit)
Park Development Impact
Community Svcs/228 Community Center Improvements $ 88,628 22845006
Community Svcs/228 HCP Trail Improvements $ 20,000 22845008
Community Svcs/228 Bartlett Park - Phase II S 100,000 22845012
Community Svcs/228 Lake Park Reconfiguration S 540,415 22845013
Community Svcs/228 LeBard Park Improvements S 159,346 22845017
Community Svcs/228 Rodgers Senior Center Redevelopment $ 753,450 22845018
Community Svcs/228 Blufftop Park Improvements S 1,300,000 22845020
Community Svcs/228 HCP Group Picnic Area Improvements S 30,100 22845021
Community Svcs/228 Central Park Library Fountain S 422,975 22845022
Subtotal $ 3,414,914
Fire Facilities Development Impact
Fire/231 Fire Facilities Development Impact $ 874,000 23155001
Subtotal $ 874,000
Infrastructure
Public Works/314 Infrastructure Projects 17-18 $ 847,378 31440001
Public Works/314 Infrastructure Central Park $ 296.737 31440002
Public Works/314 Infrastructure Projects 20-21 S 410,388 31445003
Public Works/314 Infrastructure NON Equip S 1,577,835 31440101
Public Works/314 Police Facility Improvements $ 1,336,238 31487004
Public Works/314 Heil Pump Station S 1,036,294 31488001
Subtotal S 5,504,870
Water
Public Works/506 Water Engineering Design/Construction $ 150,000 50685201
Public Works/506 Water Security Improvements S 26,887 50691005
Public Works/506 Water Main Replacements $ 131,670 50691006
Subtotal $ 308,557
Water Master Plan
Public Works/507 Water Security Improvements $ 486,885 50791005
Public Works/507 Water Main Replacements S 538,727 50791006
Public Works/507 Corrosion Control S 303,793 50791016
Subtotal $ 1,329,405
West Orange County Water Board (WOCWB)
Public Works/508 OC 35 Pipeline Relocation 5 838,010 50885102
Public Works/508 Corrosion Control $ 1,000,000 50885103
Subtotal 5 1.838,010
Exhibit A
Carry Over of Projects from FY 2020/21 to FY 2021/22
Funding Source
Amount to be From FY 2020/21
Department/Fund Description Carried Over Business Unit
Sewer Service Fund
Public Works/511 Sewer Line CIP S 346,873 51189002
Public Works/511 LS#13 Slater/Springdale $ 117,935 51189011
Public Works/511 LS#22 Saybrook/Heil S 66,761 51189012
Public Works/511 McFadden LCS $ 1,769,800 51189016
Subtotal S 2,301,369
Energy Efficiency
Public Works/807 City Installed LEDs $ 29,660 80787010
Subtotal $ 29,660
OCTA CIP/Grant
Public Works/873 Utica Bicycle Blvd S 684,260 87390019
Subtotal S 684,260
Bridge Replacement & Rehab (Grant)
Public Works/961 Hwy Bridge Replacement & Rehab $ 588,147 96185001
Subtotal $ 588,147
Bridge Preventive Maintenance Program (Grant)
Public Works/970 BPMP $ 217,308 97085001
Subtotal $ 217.308
Highway Safety Improvement Program (HSIP)
Public Works/995 Newland/Slater Signal Modification $ 80,461 99590007
Subtotal $ 80,461
Central Park Trail Rehab
Community Svcs/1248 Central Park Trail Rehab S 4,450 124845001
Subtotal $ 4,450
Bluff Top Path
Public Works/1256 Bluff Top Path $ 1,504,382 125686001
Subtotal S 1,504,382
Total -All Funds $ 21,692,325
Res. No. 2021-59
STATE OF CALIFORNIA
COUNTY OF ORANGE ) ss:
CITY OF HUNTINGTON BEACH )
I, ROBIN ESTANISLAU, the duly elected, qualified City Clerk of the
City of Huntington Beach, and ex-officio Clerk of the City Council of said City, do
hereby certify that the whole number of members of the City Council of the City of
Huntington Beach is seven; that the foregoing resolution was passed and adopted
by the affirmative vote of at least a majority of all the members of said City Council
at a Regular meeting thereof held on October 19, 2021 by the following vote:
AYES: Bolton, Delgleize, Carr, Posey, Moser, Kalmick
NOES: None
ABSENT: Peterson
RECUSE: None
City Clerk and ex-officio Clerk of the
City Council of the City of
Huntington Beach, California